One 97 Statements
PA
One 97 Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51 176
100
20 297
38.7
30 879
61.3
—
0
26 955
54.4
38 674
79.8
-7 795
-18.5
-311
-1
2 803
5.8
-7 574
-23.7
148
0.6
-7 694
-24.2
-12.461
622.83
48 602
100
18 936
38.6
29 666
61.4
—
0
28 157
57.3
38 295
77.7
-8 629
-16.3
-309
-0.2
2 665
5.7
-6 330
-11.08
171
0.5
-6 475
-11.5
-11
588
43 967
100
18 770
41.5
25 197
58.5
—
0
23 533
50.6
32 633
70.9
-7 436
-12.4
-98
-0.4
2 081
5.6
-5 453
-7.2
143
-0.03
-5 604
-7.2
-8.609
651.85
35 936
100
17 746
48
18 190
52
—
0
25 014
66.4
31 922
85.6
-13 732
-33.5
-260
-0.8
2 016
5.2
-11 976
-29.1
193
0.8
-12 155
-29.8
-19
639.48
29 970
100
18 385
60
11 585
40
—
0
22 267
72.2
28 314
93.4
-16 729
-53.5
-467
-2.9
1 848
7
-15 348
-49.4
62
0.04
-15 398
-49.4
-23.292
661.47
10 864
100
7 829
72.1
3 035
27.9
—
0
5 722
52.7
8 063
74.2
-5 028
-46.3
-168
-1.5
481
4.4
-4 715
-43.4
20
0.2
-4 729
-43.5
-7.295
648.27
8 908
100
6 323
71
2 585
29
—
0
5 980
67.1
6 594
74
-4 009
-45.004
290
3.3
19
0.2
-3 788
-42.5
31
0.3
-3 802
-42.7
-5.865
648.27
28 024
100
22 666
80.9
5 358
19.1
—
0
22 289
79.5
24 777
88.4
-19 419
-69.3
2 482
8.9
220
0.8
-16 983
-60.6
27
0.1
-16 961
-60.5
-26.163
648.27
5 512
100
4 726
85.7
786
14.3
—
0
3 836
69.6
4 435
80.5
-3 649
-66.2
839
15.2
59
1.1
-2 885
-52.3
-41
-0.7
-2 819
-51.1
-4.348
648.27
361.22
100
43.569
12.1
317.66
87.9
—
0
115.77
32
218.16
60.4
99.491
27.5
-0.069
-0.02
—
0
99.421
27.5
32.631
9
57.563
15.9
88.794
0.648