Power Statements
PF
Power Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
241 414
100
62.6
0.03
241 351.4
100
—
0
4 537.7
1.9
6 004.9
2.5
235 346.5
97.5
-150 432.7
-62.3
349.4
0.1
95 970
39.8
20 405.7
8.5
56 243.6
23.3
17.04
3 300.68
235 718.3
100
143.6
0.06
235 574.7
99.9
—
0
2 301.6
1
3 211.4
1.4
232 363.3
98.6
-149 775.8
-63.5
215.7
0.09
79 613.2
33.8
16 668.8
7.1
47 274
20.1
14.33
3 298.95
433 834.9
100
1 965.4
0.4
431 869.5
99.6
—
0
2 833
0.6
4 476.3
1.1
427 393.2
98.5
-275 302.5
-63.9
216.4
0.06
160 298
38.5
34 194.9
8.9
94 094
21.6
28.514
3 299.95
397 000
100
587.2
0.2
396 412.8
99.8
—
0
4 764.6
1.6
6 628.3
2.2
389 784.5
97.6
-258 387.3
-63.01
367.7
0.07
143 808.2
38.7
30 110.9
8.1
85 369.6
23.3
25.868
3 300.21
378 683
100
433.3
0.08
378 249.7
99.9
—
0
3 927.6
0.7
5 276.3
1.1
372 973.4
98.8
-241 514.4
-62.8
201.3
0.04
121 152.5
34.2
23 063.9
7.1
73 523.7
20.4
27.85
2 640.04
380 287.7
100
588.1
0.1
379 699.6
99.9
—
0
5 070.3
1.9
6 914.6
2.4
372 785
97.5
-229 166.1
-62.8
596.2
0.1
115 274.6
28.9
23 376.5
6.1
67 861.4
17
25.705
2 640.04
382 328.9
100
446.2
0.1
381 882.7
99.9
—
0
2 883.1
0.7
3 929.4
1
377 953.3
98.9
-231 632
-58.2
236.5
0.08
118 547.6
32.7
22 763.6
6.6
72 286.5
19.5
27.38
2 640.14
181 487.2
100
389.4
0.2
181 097.8
99.8
—
0
1 295.3
0.7
1 960.4
1.1
179 137.4
98.7
-114 039.8
-62.8
64.2
0.04
50 055
27.6
10 994.5
6.1
29 218.7
16.1
11.068
2 639.93
184 349
100
382
0.2
183 967
99.8
—
0
1 319
0.7
1 747
0.9
182 220
98.8
-111 307
-60.4
68
0.04
49 704
27
10 072
5.5
28 937
15.7
10.96
2 640
350 724
100
484
0.1
350 240
99.9
—
0
4 796
0.6
5 811
0.9
344 429
99
-222 554
-60.3
313
0.07
99 149
29.1
20 679
5.5
59 323
17.9
22.47
2 640
320 639
100
751
0.3
319 889
99.7
—
0
4 506
2
5 843
2.4
314 046
97.3
-240 455
-81.9
688
0.4
64 101
9.7
5 343
-5.6
30 664
2.9
11.61
2 639.5
301 288
100
464
0.1
300 825
99.9
—
0
3 056
1.1
4 247
1.5
296 577
98.4
-210 985
-70.6
166
0.05
76 826
23.3
22 857
7.2
40 557
12
15.36
2 640.5