Granules Statements
GR
Granules Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23 313.63
100
9 669.43
39.9
13 644.2
60.1
—
0
3 087.01
12.9
9 638.05
42.8
4 006.15
17.2
-574.02
-2.4
25.24
0.2
3 457.37
14.9
904.38
3.9
2 552.99
11
10.53
242.45
21 750.04
100
10 543.07
48.3
11 206.97
51.7
—
0
2 891.56
12.5
8 726.64
38.2
2 480.33
13.5
-484.19
-2.2
18.78
0.1
2 014.92
11.4
514.81
2.9
1 500.11
8.6
6.2
241.94
23 416
100
12 152.78
52.2
11 264.22
47.8
—
0
2 458.49
10.6
7 640.12
32.8
3 623.1
15
-358
-1.6
42.775
0.3
3 308.88
13.7
869.83
3.7
2 439.05
10
10.036
243.15
21 703
100
10 920
50.3
10 782
49.7
—
0
2 264
10.2
7 113
32.4
3 669
17.3
-201
-1.1
95
0.4
3 563
16.5
836
3.9
2 727
12.6
10.95
249
20 268
100
10 580
51.1
9 687
48.9
—
0
2 135
10.5
6 818
34.1
2 870
14.8
-110
-0.6
89
0.4
2 849
14.6
730
3.8
2 119
10.8
8.52
248.5
17 381
100
8 257
49.2
9 125
50.8
—
0
1 879
10.4
6 391
38.3
2 733
12.5
-123
-0.6
120
0.5
2 731
12.4
723
3.3
2 009
9.1
8.07
249
16 438
100
7 326
42.7
9 113
57.3
—
0
2 448
20.2
5 790
37.6
3 322
19.7
-140
-0.9
197
0.4
3 379
19.3
635
3.3
2 744
16
10.93
251.5
15 937
100
6 587
42.1
9 350
57.9
—
0
1 634
9.3
5 635
32.2
3 715
25.7
-123
-0.7
72
0.4
3 665
25.3
914
6.3
2 750
19.1
11
250
13 039
100
6 261
46.5
6 777
53.5
—
0
1 385
12.3
4 926
43.3
1 851
10.2
-133
-1.1
260
3.8
2 256
22.8
882
10.6
1 563
15.4
6.12
255
12 948
100
6 548
51.4
6 399
48.6
—
0
1 204
9.1
4 368
32.4
2 033
16.2
117
-1
106
1.2
2 255
16.5
465
2.8
1 790
13.7
7.03
254.5
12 451
100
6 908
54.1
5 544
45.9
—
0
1 049
8.4
3 978
34.5
1 565
11.4
68
2
78
0.3
1 710
13.7
467
3.3
1 243
10.4
4.86
256
10 341
100
5 648
54.7
4 693
45.3
—
0
1 049
9.4
3 473
32.6
1 221
12.7
135
0.9
189
0.7
1 545
14.4
425
4
1 121
10.4
4.39
255