Beardsell Statements
BE
Beardsell Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 276.3
100
860.6
67.4
415.7
32.6
—
0
109.6
8.6
364.9
28.6
50.8
4
-23
-1.8
22.6
1.8
50.4
3.9
22.9
1.8
27.6
2.2
0.7
39.466
1 173.2
100
783.3
66
389.9
34
—
0
90.6
7.9
308
26.9
81.9
7.1
-22.1
-1.9
13.5
1.9
73.3
7.1
18.6
2
54.7
5.1
1.41
38.803
1 169.8
100
775
66.5
394.8
33.5
—
0
100.1
9.5
328.8
25.9
66
7.5
-21.1
-1.6
30.2
0.1
75.1
6
15.2
0.6
59.9
5.4
1.61
37.221
1 150.3
100
818.5
70.9
331.8
29.1
—
0
92.8
8.1
282.2
25.4
49.6
3.6
-20.2
-1.7
9.4
1.1
38.8
3.1
13.6
1.4
25.2
1.7
0.67
37.7
1 045.4
100
745.6
71.8
299.9
28.3
—
0
84.8
8.2
261.5
23.9
38.3
4.3
-20.9
-1.5
12.9
1.2
30.3
4
8.2
1
22.1
3
0.67
31.35
815.9
100
561.7
69.7
254.2
30.3
—
0
69.3
7.3
232.4
27.6
21.8
2.7
-24.3
-2.6
11.3
1.5
8.8
1.6
2.8
0.5
6
1.1
0.21
28.95
847.9
100
554.1
67
293.8
33
—
0
79
9.1
244
28.2
49.9
4.9
-24.1
-2.1
5.2
0.4
30.9
3.1
7.9
1.8
23
1.4
0.76
30.1
474.6
100
278.9
59.6
195.7
40.4
—
0
67.4
10.8
198.6
34.1
-2.9
6.3
-26.8
-4.5
2.1
0.3
-27.6
2.1
-0.6
0.3
-27
1.8
-0.9
30.1
793.8
100
488.4
60.5
305.4
39.5
—
0
87.5
10.1
280.5
37.5
24.9
2
-27.9
-3.1
1.1
-0.4
5
-1.5
1.9
0.3
3.1
-1.8
0.11
30.1
813.6
100
510.6
62.2
303
37.8
—
0
88.2
11
268.7
32.9
34.3
4.9
-31.3
-4.1
4.7
0.8
7.7
1.6
2.6
0.2
5.1
1.3
0.17
30.1
982.3
100
692.3
70.5
290
29.5
—
0
97.5
9.8
267.6
28.3
22.3
1.2
-29.3
-2.5
2.2
0.1
-4.8
-1.3
3
0.4
-7.8
-1.7
-0.27
29.5
948.5
100
648.6
70.5
299.9
29.5
—
0
99.5
10
276
28
23.9
1.5
-28.3
-2.9
3.8
0.4
-0.6
-1
-0.9
-0.3
0.3
-0.7
0.01
30.1