Hardwyn Statements
HA
Hardwyn Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
840.49
100
675.92
80.4
164.56
19.6
—
0
20.168
2.4
49.182
5.9
115.38
13.7
-8.12
-1
2.188
0.3
109.45
13
33.014
3.9
76.435
9.1
0.21
364.76
687.97
100
615.29
87.4
72.675
12.6
—
0
17.13
2.8
35.358
5.7
37.317
6.9
-3.6
-0.6
2.801
0.3
36.518
6.5
10.591
1.9
25.926
4.6
0.07
370.33
1 041.99
100
879.95
85.8
162.04
14.2
—
0
16.602
1.2
39.457
3.3
122.58
10.8
-3.832
-0.3
6.831
1
125.58
11.6
30.274
2.5
95.305
9
0.428
218.93
604.59
100
533.86
89.4
70.731
10.6
—
0
15.173
2.4
37.836
5.1
32.896
5.5
-4.773
-0.9
0.265
0.04
28.388
4.6
8.03
1.3
20.357
3.3
0.624
109.68
562.11
100
497.51
88.5
64.595
11.5
—
0
12.516
2.2
26.58
4.7
38.015
6.8
-3.439
-0.6
2.543
0.5
37.119
6.6
10.625
1.9
26.494
4.7
1.738
15.24
283.47
100
252.79
89.2
30.68
10.8
—
0
9.728
3.4
18.431
6.5
12.249
4.3
-2.378
-0.8
0.191
0.07
10.062
3.5
2.484
0.9
7.578
2.7
0.493
15.36
442.25
100
407.48
92.1
34.767
7.9
—
0
9.067
2.1
17.414
3.9
17.352
3.9
-2.078
-0.5
2.54
0.6
17.815
4
4.9
1.1
12.915
2.9
0.844
15.3
135.19
100
131.19
97
3.998
3
—
0
0.051
0.04
1.159
0.9
2.839
2.1
-0.017
-0.01
0.598
0.4
3.419
2.5
0.97
0.7
2.449
1.8
0.16
15.3