Hexa Statements
HE
Hexa Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 332.32
100
—
0
—
0
—
0
20.71
-12.6
33.267
-29.3
1 299.06
129.3
-123.71
27.9
0.041
-0.1
1 175.38
157.2
252.51
116.6
922.87
40.5
16.804
54.74
965.89
100
—
0
—
0
—
0
10.81
14.2
14.782
22.5
951.1
77.5
-102.55
-29.06
—
0
848.55
48.4
204.86
8
643.69
40.5
11.613
55.51
9.276
100
—
0
—
0
—
0
9.547
55.6
20.621
79.4
-11.345
20.6
-423.93
-1607.2
-3.194
-57.4
-438.46
-1644
-345.31
-1037
-93.158
-607.03
-1.686
55.202
1.36
100
—
0
—
0
—
0
8.77
322.8
18.42
630.1
-17.06
-530.1
-229.17
-10827.9
3.24
155.1
-243
-11203.7
-80.06
-2837.5
-162.94
-8366.2
-2.95
55.235
0.1
100
—
0
—
0
—
0
8.18
4110
72.36
61020
-72.26
-60920
-270.91
-147010
168.4
167450
-174.77
-40480
-55.08
-13760
-119.68
-26720
-2.16
55.265
1.54
100
—
0
—
0
—
0
8.24
4733.3
11.6
5900
-10.07
-5800
-164.45
-186288.9
0.78
855.6
-173.74
-191244.4
-42.87
-41422.2
-130.86
-149811.1
-2.37
56.01
1.9
100
—
0
—
0
—
0
7.02
299
8.14
261.5
-6.24
-161.5
76.29
1601
-1.53
-217.7
68.52
1221.9
6.59
534.4
61.93
687.5
1.12
59.615
1.95
100
—
0
—
0
—
0
8.42
457.6
11.81
735.4
-9.85
-635.4
39.79
459.6
1.53
141.4
31.47
-34.3
-1.8
-130.3
33.26
96
0.6
51.48
1.39
100
—
0
—
0
—
0
8.85
497.1
17.31
1175.5
-15.92
-1075.5
-80.13
-7934.3
—
0
-96.04
-9008.8
-4.62
-190.2
-91.41
-8818.6
-1.65
52.08
0.94
100
—
0
—
0
—
0
7.8
403.2
161.43
729.8
-160.5
-630.9
6.04
985.1
0.66
0
-153.8
354.3
-45.96
-595.7
-107.84
950
-1.95
55.565