Hilton Metal Statements
HI
Hilton Metal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
624.96
100
486.63
79.7
138.33
20.3
—
0
12.391
1.9
73.618
10.9
64.712
9.4
-24.074
-3.3
7.849
2
48.487
8.1
8.216
1.4
40.272
6.7
1.92
20.974
597.05
100
456.29
75.3
140.85
24.7
—
0
13.633
2.1
71.314
11.1
69.54
13.6
-28.274
-4.7
3.422
0.8
44.688
9.7
7.209
1.6
37.377
8.1
1.775
21.034
451.3
100
336.2
77.9
115.1
22.1
—
0
16.1
2.9
66.2
13.1
48.9
9
-25.2
-4.9
2.1
0.7
25.8
4.8
4.5
0.7
21.2
4.1
1.61
13.2
584.2
100
450.6
78.6
133.6
21.4
—
0
17.9
2.3
71.6
11.4
62
10
-25
-5
0.2
-0.03
37.2
5
-32.9
-9.6
70.1
14.5
5.28
13.3
257.2
100
230
96.7
27.2
3.3
—
0
16.4
5.9
59.6
15.7
-32.3
-12.4
-16.8
-5.2
0.3
0
-62.2
-25.07
-9.7
-4.1
-52.5
-20.9
-3.97
13.25
378.2
100
406.9
78.4
-28.7
21.6
—
0
19.6
6.1
77.3
23.1
-106.1
-1.4
-17.7
-5.7
0.7
0.3
-123.1
-6.8
-10.1
13.3
-112.9
-20.06
-8.54
13.2
97
100
112.6
99.6
-15.5
0.4
—
0
16.4
19
66.8
74.3
-82.4
-73.9
-21.7
-11
1.8
1.5
-102.2
-83.3
-13.7
-21.6
-88.5
-61.7
-6.64
13.3
541.5
100
408.4
77.7
133.1
22.2
—
0
32
5.1
111.1
21
22
1.2
-18.3
-2.3
1.9
0.4
5.6
-0.7
2
0.5
3.5
-1.3
0.28
13.25
484.8
100
296.8
60.8
188
39.2
—
0
37.4
7.1
164.7
35.1
23.3
4.1
-15.8
-2.7
3.9
1
11.5
2.4
-0.4
-0.1
11.9
2.5
0.91
13.25