Lokesh Statements
LO
Lokesh Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 668.26
100
1 223.53
73.3
444.73
26.7
—
0
288.27
17.3
248.54
14.9
196.19
11.8
-58.615
-3.5
10.122
0.6
147.69
8.9
49.702
3
97.991
5.9
5.39
18.196
1 267.14
100
916.46
74.5
350.68
25.5
—
0
252.09
17.5
243.36
15.8
107.33
9.7
-56.181
-3.9
6.696
0.4
57.84
6.1
17.352
1.8
40.488
4.3
2.27
17.792
1 299.21
100
849.07
51.7
450.14
48.3
—
0
244.87
18.4
354.05
38.2
96.093
10.1
-50.104
-3.7
38.684
0.9
100.57
7.3
34.962
2.9
65.611
4.4
3.665
17.894
1 103.7
100
784
73.3
319.7
26.7
—
0
217.2
18.6
221.4
16.5
98.4
10.2
-57.3
-4.8
3.4
0.2
44.5
5.7
13.3
1.7
31.1
4
1.73
18.05
1 198.2
100
764.1
59.7
434.1
40.3
—
0
202.4
16.4
307.1
29.2
127
11.2
-62.3
-5.03
4.5
0.5
69.2
6.6
23.2
2.4
45.9
4.2
2.57
17.85
820.1
100
529.8
67.3
290.4
32.7
—
0
168.7
18.3
210
22.7
80.3
10
-59.8
-5.8
3.7
0.4
24.3
4.5
6.8
1.3
17.5
3.2
0.98
17.85
972.7
100
567.4
55.4
405.4
44.6
—
0
179.3
17.3
298
34.6
107.3
10
-65.6
-6.2
11
1.8
52.6
5.5
14.2
1.5
38.5
4.1
2.16
17.85
529.5
100
321.5
61.1
207.9
38.9
—
0
108
19.2
149.6
25
58.4
13.9
-59
-8.7
2.2
0.5
1.6
5.7
0.4
0.1
1.1
5.6
0.06
17.9
606.2
100
373.5
63.3
232.6
36.7
—
0
160.4
31.1
266.1
61.4
-33.5
-24.6
-61.3
-11
2.6
0.6
-92.3
-35.04
-37.2
-14.07
-55.1
-21
-3.04
17.95
652.2
100
388.6
61.4
263.6
38.6
—
0
154
21.5
198.2
27.9
65.4
10.7
-56.1
-8.02
1.8
0.1
11
2.8
2.8
0.7
8.3
2.1
0.46
17.9
1 072.7
100
653
54
419.6
45.9
—
0
174.9
15.1
291.7
33.4
128.1
12.5
-66
-5.6
7.5
1
69.5
7.9
26.2
3.4
43.4
4.5
2.42
17.95
831.7
100
542.6
64.5
289.1
35.5
—
0
156.6
18.2
195.8
22.3
93.3
13.2
-62.9
-7.4
2
0.2
32.3
6
8.1
1.5
24.2
4.5
1.35
17.95