Madhav Marbles Statements
MA
Madhav Marbles Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.96
100
123.36
68.2
57.597
31.8
—
0
42.701
23.6
81.282
44.9
-23.685
-13.09
-7.865
-4.3
22.028
12.2
-9.522
-5.3
0.572
0.3
-7.004
-3.9
-0.79
8.946
218.06
100
150.58
72.8
67.476
27.2
—
0
39.121
18
80.998
39.5
-13.522
-12.4
-9.819
-6.5
14.785
8.4
-8.556
-10.5
0.434
-1.08
-7.488
-7.2
-0.83
8.545
208.12
100
47.572
-14.06
160.55
114.1
—
0
47.501
20.2
186.82
119.9
-26.268
-5.8
-3.232
2
22.36
5
-7.141
1.1
-7.254
-6.2
-31.027
-12.08
-3.465
8.932
264.1
100
169.1
75.1
95.1
25
—
0
47.5
20.3
111.2
47.9
-16.1
-22.9
-6.6
-3.7
19.8
9
-3
-17.7
4.4
-0.4
-7.4
-17.9
-0.83
8.9
229.5
100
136.9
66.7
92.5
33.2
—
0
57
23.9
116.9
48.5
-24.3
-15.2
-6
-4.4
23.3
13
-7.1
-6.7
-3.8
-4.06
-49.3
-28.9
-5.52
8.9
304.2
100
191.7
60.9
112.5
39.2
—
0
47.1
17
115.8
40.5
-3.4
-1.4
-2.3
-0.8
18.2
5.9
12.5
3.7
4.7
1.6
-1.8
0.4
-0.2
8.8
329.3
100
219.7
70.3
109.6
29.7
—
0
57.5
17.5
138.8
45.5
-29.2
-15.8
-3
-0.8
17.9
6
-14.4
-10.7
-4.7
-3.7
-6.6
-5.2
-0.75
8.9
290.9
100
178
63.7
112.9
36.3
—
0
43.2
14.5
103
32.1
9.9
4.2
-2.9
-1.05
16.2
3.8
23.1
6.9
7.2
2.5
15.9
4.4
1.77
9
294
100
156.2
35.3
137.8
64.7
—
0
51.2
15.8
157
62.9
-19.2
1.8
-6.3
-2.5
38.9
13.1
13.6
12.5
6.2
4.6
7.3
7.8
0.85
8.9
309
100
206
65.9
102.9
34.1
—
0
47
14.2
109.2
34.9
-6.1
-0.7
-6.2
-1.6
28.3
7.2
16
4.9
3.3
1
12.7
3.8
1.42
8.95