Madhucon Statements
MA
Madhucon Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 965.92
100
5 690.77
81.7
1 275.14
18.3
—
0
102.38
1.5
3 592.38
51.6
-2 317.23
-33.3
-351.84
-5.05
2 374.24
34.1
-294.83
-4.2
-81.915
-1.2
-77.425
-1.1
-1.054
74.056
4 671.61
100
3 804.79
59.5
866.82
40.5
—
0
125.53
2.6
1 857.97
64.3
-991.15
-23.8
-62.393
-1.3
639.8
17.3
-413.74
-7.9
-19.299
-0.4
-373.74
-6.9
-5.07
73.714
6 763.75
100
5 886.54
83
877.21
17
—
0
152.54
1.8
10 657.13
199
-9 779.92
-182.06
-325.15
-5.7
8 521.78
163.3
-1 583.29
-24.5
-119.33
-2.7
-1 202.72
-17.4
-16.288
73.84
4 859.3
100
4 421
93.7
438.29
6.3
—
0
147.14
2.6
1 173.93
18.2
-735.64
-11.9
-146.07
-2.4
493.57
4.2
-388.14
-10.2
-80.548
0.3
-234.27
-9.9
-3.18
74.002
5 821.22
100
4 574.39
78.4
1 246.83
21.6
—
0
154.43
2.9
2 879.22
55.8
-1 632.39
-34.2
297.96
8.6
779.36
21.3
-555.07
-4.4
209.48
4.1
-678.54
-7.5
-9.191
73.829
2 255.41
100
1 432.42
63.5
822.99
36.5
—
0
71.72
3.2
737.91
32.7
85.083
3.8
-481.49
-21.3
279.45
12.4
-116.95
-5.2
-18.371
-0.8
-36.841
-1.6
-0.5
73.682
6 358.44
100
6 686.35
112.6
-327.91
-12.6
—
0
160.18
1.8
88.899
-9.05
-416.81
-3.5
-2 161.3
-46.6
648.15
10.3
-1 929.95
-39.8
-17.922
-0.8
-1 681.21
-34.2
-22.8
73.719
2 733.2
100
2 286.9
72.4
446.3
27.6
—
0
119
3.3
1 676.9
64
-1 230.6
-36.4
-197.6
-6.1
600.3
25.8
-827.9
-16.7
-123
-4.8
-652.7
-10.2
-8.84
73.85
4 893.4
100
4 283.7
91.2
609.7
8.8
—
0
152.8
1.8
-404.8
-42.4
1 014.5
51.3
-1 313.8
-18.1
254.7
5.6
-9 747.3
-287.5
-42.8
-4.8
-9 284.6
-270.7
-125.8
73.8
2 447.8
100
1 930.9
75.4
517
24.6
—
0
200.3
9.8
1 778.4
85.3
-1 261.5
-60.7
-189
34.4
205.7
10
-1 244.8
-16.4
201.2
21.7
-1 373.6
-40.1
-18.55
74.2