Sadbhav Statements
SA
Sadbhav Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 734.35
100
5 481.98
70.9
2 252.37
29.1
—
0
333.37
4.3
4 665.28
60.3
-2 412.91
-31.2
-2 664.03
-34.4
404.26
5.2
-4 901.23
-63.4
-193.75
-2.5
-4 098.06
-53
-23.89
171.53
11 495.17
100
7 076.78
60.1
4 418.39
39.9
—
0
269.67
3.1
2 469.28
22.9
1 949.11
17.1
-2 940.57
-34.5
1 037.72
12.4
-3 053.38
-68.8
37.822
-2
-2 203.83
-47.9
-12.85
171.1
8 581.71
100
6 401.49
79.7
2 179.22
20.3
—
0
300.72
3.6
4 615.74
78.9
-2 436.52
-58.6
-1 792.3
18.5
2 356.18
36.3
-1 071.23
16.2
-129.54
-2.4
-1 573.11
-5.9
-9.169
171.82
9 188
100
5 586
54.2
3 602
45.8
—
0
358
4
1 995
19.8
1 607
26
-4 818
-52.9
1 639
20.3
-6 061
-90.4
47
-1.2
-4 318
-62.01
-25.1
172
11 734
100
8 317
78.1
3 416
21.9
—
0
507
3.5
9 753
135.3
-6 336
-113.4
-4 642
-45.6
7 038
93.7
-4 787
-78
40
1.5
-5 495
-87.7
-32.13
171
7 343
100
4 324
57.4
3 019
42.6
—
0
623
8.6
1 827
26.2
1 193
16.3
-5 112
-76.8
2 161
37.2
-2 563
-28.6
-106
-0.1
-1 742
-19.2
-10.15
172
13 189
100
8 233
63.3
4 956
36.7
—
0
830
6.8
2 485
20.2
2 471
16.5
-5 307
-42.6
2 011
17.3
-590
-5.09
-53
-3.1
-203
0.6
-1.18
171
9 243
100
5 704
59.4
3 539
40.6
—
0
697
6.8
2 140
22.4
1 400
18.3
-4 728
-44.05
1 529
14.8
-1 799
-11
39
0.2
-1 346
-7.5
-7.9
169.5
13 108
100
6 445
51.1
6 663
48.9
—
0
821
6.6
3 922
33.6
2 741
15.4
-6 899
-49.7
1 737
12.1
12 589
216.2
827
12.8
8 168
140.8
47.47
171.5