Standard Statements
SI
Standard Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.86
100
83.841
74.8
38.015
25.2
—
0
10.676
2
107.02
73.9
-69.009
-48.8
7.185
-10.3
-7.739
123.4
18.089
64.3
-55.516
-80.4
73.605
144.7
1.152
64.024
147.15
100
101.12
69.1
46.036
30.9
—
0
17.503
19
119.07
96.8
-73.038
-65.9
-16.245
-13.5
14.368
0.2
-74.915
-79.2
—
0
-74.915
-79.2
-1.16
64.607
88.232
100
63.345
82.4
24.887
17.6
—
0
9.903
11.7
112.61
119.6
-87.718
-102
-42.638
-15.7
321.38
18
191.03
-99.8
20
9.8
171.03
-109.5
2.44
66.516
124.1
100
77.11
71.9
46.995
28.1
—
0
15.914
25
109.84
153.5
-62.849
-125.4
-22.216
-19.6
130.62
184.9
45.554
39.8
—
0
45.554
39.8
0.7
65.268
4 338.67
100
1 800.32
41.1
2 538.35
58.9
—
0
13.956
0.2
108.4
1.4
2 429.95
57.4
-23.78
-0.4
56.371
1.1
2 112.23
50.1
365.13
8.5
1 747.1
41.6
28.265
62.87
50.929
100
25.458
76.6
25.471
23.4
—
0
12.742
24.3
94.99
230.2
-69.519
-206.8
-20.121
-41.8
189.13
629.7
99.495
381.1
—
0
99.495
381.1
1.54
64.588
65.742
100
49.506
77.3
16.236
22.7
—
0
-4.931
-41.8
87.042
76
-70.806
-53.3
-66.765
-85.6
205.03
154.9
67.464
16
—
0
67.464
16
1.051
62.369
53.29
100
20.66
71.9
32.63
28.1
—
0
30.02
75.1
110.91
175.9
-78.29
-147.8
-68.89
-100.3
110.77
217
-36.4
-31.05
—
0
-36.4
-31.05
-0.57
63.53
89.76
100
72.23
73.7
17.53
26.3
—
0
10.72
11.6
91.51
88.9
-73.98
-62.6
-69.92
-69.3
-142.05
-382.9
-285.95
-514.7
-20.03
-40.2
-265.92
-474.6
-4.13
64.025
122.47
100
89.03
69.3
33.44
30.7
—
0
9.71
12.1
100.76
116.7
-67.33
-86
-79.37
-93.9
11.41
17.6
-135.28
-162.2
—
0
-135.28
-162.2
-2.11
64.1