Shree Vasu Statements
SV
Shree Vasu Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
611.04
100
42.013
7.2
569.03
92.8
—
0
72.102
11.4
502.64
82.5
66.385
10.4
-51.741
-8.5
8.221
2.3
22.865
4.1
3.45
0.3
19.415
3.8
1.69
11.497
515.53
100
-317.06
-61.5
832.59
161.5
—
0
68.185
13.2
765.22
148.4
67.373
13.1
-70.258
-13.6
12.232
2.4
9.347
1.8
5.303
1
4.044
0.8
0.352
11.482
489.56
100
327.17
66.8
162.39
33.2
—
0
83.749
17.1
127.91
26.1
34.475
7
-13.555
-2.8
1.069
0.2
21.989
4.5
5.56
1.1
16.429
3.4
1.433
11.462
441.97
100
—
0
441.97
100
—
0
78.802
17.8
406.8
92
35.176
8
-38.46
-8.7
2.232
0.5
-1.052
-0.2
-1.592
-0.4
0.539
0.1
0.031
17.199
406.2
100
—
0
406.2
100
—
0
72.218
17.8
368.31
90.7
37.889
9.3
-12.439
-3.06
0.958
0.2
26.408
6.5
5.219
1.3
21.19
5.2
1.847
11.475
344.18
100
—
0
344.18
100
—
0
70.009
20.3
325.77
94.7
18.409
5.3
-8.422
-2.4
1
0.3
10.987
3.2
-2.986
-0.9
13.973
4.1
1.217
11.477
317.4
100
—
0
317.4
100
—
0
62.3
19.6
285.1
89.8
32.4
10.2
-8.4
-2.6
0.7
0.2
24.7
7.8
6.2
2
18.5
5.8
2.42
7.6
296.9
100
—
0
296.9
100
—
0
77.7
26.2
284.4
95.8
12.5
4.2
-8.4
-2.8
0.4
0.1
4.5
1.5
1.1
0.4
3.4
1.1
0.42
8
509.8
100
—
0
509.8
100
—
0
123.1
23.7
465.2
88.2
44.6
11.8
-13.9
-2.4
1
0.2
33.4
9.6
8.1
2.4
25.1
7.1
3.46
7.15
162.5
100
—
0
162.5
100
—
0
32.8
20.2
140.4
86.4
22.1
13.6
-6.9
-4.2
-0.2
-0.1
15
9.2
4.2
2.6
10.8
6.6
1.41
7.6
150.1
100
—
0
150.1
100
—
0
27.6
18.4
123.8
82.5
26.4
17.6
-10.5
-7
-0.3
-0.2
16
10.7
4.3
2.9
11.8
7.9
1.54
7.6