Swaraj Statements
SW
Swaraj Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 305.1
100
4 973.3
78.6
1 331.8
21.4
—
0
199.9
2.8
602.6
8.8
729.2
12.6
-1.3
-0.02
65.3
0.9
793.2
13.4
200.4
3.4
592.8
10
48.79
12.151
7 887.3
100
6 239.7
78.9
1 647.6
21.1
—
0
230.1
3
668.2
8.9
979.4
12.2
-0.8
-0.02
77.9
0.8
1 056.5
13
270.6
3.3
785.9
9.7
64.69
12.149
6 387.21
100
5 091.6
79.7
1 295.61
20.3
—
0
208.9
2.8
576.65
8.3
718.96
12.1
-0.56
-0.01
64.749
1
783.15
13.1
201.22
3.4
581.93
9.7
47.973
12.124
7 831
100
6 246.4
80
1 584.6
20
—
0
228.2
2.9
624.9
8.1
959.7
11.9
-0.2
-0.005
54.8
0.6
1 014.3
12.6
260.1
3.2
754.2
9.3
62.32
12.1
4 798.5
100
3 758
78.3
1 040.6
21.7
—
0
211.6
4.1
522.9
10.6
517.6
11.1
-0.7
-0.004
47.1
0.9
564
12
143.5
3
420.5
9
34.59
12.15
6 583
100
5 144.1
78.8
1 438.9
21.2
—
0
226.9
3.3
583.7
8.7
855.2
12.5
-0.1
-0.003
49.5
0.7
904.6
13.2
230.4
3.4
674.2
9.8
55.7
12.1
5 773
100
4 485.3
77.2
1 287.7
22.8
—
0
221
3.6
558.9
9.2
728.8
13.6
—
0
44.5
0.7
773.3
14.3
197.5
3.7
575.8
10.7
47.4
12.15
4 092.7
100
3 171.6
78.4
921.1
21.6
—
0
207.9
3.9
491
9.8
430.1
11.8
—
0
41.4
0.7
471.5
12.5
121.9
3.2
349.6
9.3
28.83
12.15
3 452
100
2 635.9
75.8
816
24.2
—
0
205.9
5.7
485.6
13.7
330.5
10.6
—
0
57.2
1.7
387.6
12.2
100.3
3.2
287.3
9
23.74
12.1
4 281
100
3 288.7
76.9
992.3
23.1
—
0
211.9
4.9
519.7
12
472.6
11.1
-0.1
-0.004
70.6
1.5
543.1
12.6
120
1.2
423.1
11.4
34.96
12.1
3 901.9
100
2 945.1
75
956.8
25
—
0
196.6
5.1
507.8
13.4
449
11.6
-0.1
-0.005
76.7
1.9
525.6
13.5
185.7
4.8
339.9
8.7
28.09
12.1
4 815.5
100
3 620.6
75.1
1 194.9
24.9
—
0
196.2
4.1
522.8
10.6
672.1
14.3
-0.8
0
77.1
1.6
748.4
15.9
264.1
5.6
484.3
10.3
40.01
12.1