Tantia Statements
TC
Tantia Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
223
100
211.8
-51.9
11.2
151.9
—
0
29.3
51.9
94.4
164.9
-83.2
-13.04
-7.8
-11.8
14.9
21.1
-76.1
-3.7
—
0
-76.1
-3.7
-3.19
21.965
534.4
100
405.5
76.4
128.9
23.6
—
0
32.4
6.2
115.3
19.5
13.6
4.1
-12.9
-2.6
38.8
2.6
39.5
4.1
-0.1
-0.06
39.6
4.1
1.38
28.75
601.3
100
478.8
83.4
122.5
16.6
—
0
20.8
1.6
103
14
19.5
2.6
-11
1.3
20.2
2.1
160.4
34.9
-0.1
-0.04
160.5
34.9
5.22
29.55
418.3
100
346.1
84.2
72.2
15.8
—
0
33.7
6.3
78.9
14.4
-6.7
1.4
-6.9
-1.7
10.7
0.6
-2.9
0.3
0.2
0.04
-3.1
0.3
-0.1
26.25
712
100
718.3
87.8
-6.3
12.2
—
0
29.6
2.3
495.5
83.6
-501.8
-71.3
-33.9
-1.08
409.5
73.8
3 221
624.4
56.1
10.4
3 164.9
613.9
110.67
28.65
647.4
100
662.2
90.9
-14.8
9.1
—
0
42.5
5.7
108.5
15
-123.3
-5.9
-15.2
-1.7
0.8
0.2
-137.7
-7.4
-56.2
-1.4
-81.5
-6.002
-2.84
28.65