Thermax Statements
TH
Data from Thermax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
01 Nov, 2024
Thermax Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50 880.4
20.1 %
100
28 616.4
56.9
22 264
18.6 %
43.1
—
0
6 082.4
11.4
18 515.5
15.5 %
35
3 748.5
36.6 %
8.1
-546
-1.0008
1 136.5
2
5 600.2
81.3 %
9.1
1 353.8
2.3
4 286.7
97.9 %
6.9
38.05
112.67
42 354.2
-2.9 %
100
23 579.2
55.6
18 775
-3.1 %
44.4
—
0
5 400.5
12.3
16 030.4
-2 %
36.9
2 744.6
-9.3 %
7.5
-338.1
-0.9
1 189.2
2.9
3 089.4
-18.5 %
9.4
903.9
2.6
2 166.1
-23.2 %
6.9
19.23
112.62
43 600.7
16.9 %
100
24 217.3
55.2
19 383.4
27 %
44.8
—
0
5 025.4
11.5
16 358.7
21.3 %
37.4
3 024.7
69.7 %
7.4
-229.8
-0.6
998.1
2.5
3 793
69.5 %
9.3
966.9
2.5
2 821.8
67.9 %
6.8
25.046
112.67
37 297.4
3.4 %
100
22 029.5
59.4
15 267.9
4.4 %
40.6
—
0
4 516.3
11.4
13 485.6
6 %
35.3
1 782.3
-6.1 %
5.3
-148.4
-0.4
603.7
1.9
2 237.6
-6.6 %
6.9
556.7
1.6
1 681.1
-7.6 %
5.3
14.93
112.63
36 066.5
43 %
100
21 443
62.2
14 623.5
23.8 %
37.8
—
0
4 261.5
11
12 724.6
19.7 %
32.5
1 898.9
60.6 %
5.3
-152.1
-0.5
648.7
1.8
2 395.5
40.5 %
6.6
575.6
1.5
1 819.9
39.6 %
5.1
16.161
112.6
25 216.8
-15.5 %
100
13 407.4
55
11 809.4
-16.3 %
45
—
0
3 867.8
13.3
10 627
-10.1 %
39.4
1 182.4
-48.4 %
5.6
-98.3
-0.3
621.4
2.5
1 705.5
-32.7 %
7.8
402.3
1.8
1 303.2
-31.6 %
6
11.57
112.59
29 851.2
65.3 %
100
15 734.2
52.2
14 117
67.9 %
47.8
—
0
3 874
12.5
11 823.4
42.5 %
40.8
2 293.6
1929.7 %
7
-120
-0.4
640.2
2.3
2 535.8
1074 %
8.9
630.3
2.1
1 906.5
1099.1 %
6.8
16.927
112.78
18 061
-33.9 %
100
9 652
55.3
8 410
-34 %
44.7
—
0
3 714
16.6
8 297
-28.5 %
40.3
113
-90.1 %
4.4
-87
-0.4
437
2
216
-86.8 %
3.9
57
1.1
159
-87.2 %
2.7
1.42
112
27 331
-8.8 %
100
14 580
50.9
12 750
-7 %
49.1
—
0
3 971
14.9
11 606
-2.9 %
46.6
1 144
-34.7 %
2.5
-68
-0.4
565
2.3
1 640
-22.1 %
4.4
-220
-3.2
1 240
40.1 %
2.9
10.97
113
29 984
-14.6 %
100
16 277
54.5
13 707
-6.6 %
45.5
—
0
4 019
12.9
11 955
-3.4 %
39.2
1 752
-24 %
6.4
-82
-0.2
436
1.4
2 105
-2.6 %
7.5
1 220
5.9
885
-56.2 %
1.6
7.86
112.5
35 103
42.5 %
100
20 427
60.5
14 676
25.5 %
39.5
—
0
3 669
8.1
12 372
19.7 %
32.4
2 304
70.7 %
7
-82
-0.2
833
2.5
2 161
11.2 %
9.3
141
3.1
2 019
63.5 %
6.1
17.85
113
24 629
—
100
12 940
54.5
11 690
—
45.6
—
0
4 005
15
10 340
—
39.5
1 350
—
6.1
-72
-0.3
666
2.5
1 943
—
8.3
708
3
1 235
—
5.2
10.94
113