Universal Statements
UN
Universal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 468.67
100
7 306.24
69.8
3 162.42
30.2
—
0
482.12
4.6
2 269.21
21.7
893.21
8.5
8.276
0.08
79.11
0.8
980.6
9.4
255.35
2.4
725.25
6.9
20.9
34.706
9 738.01
100
7 409.62
77.7
2 328.39
22.3
—
0
469.8
5
1 842.24
18.7
486.14
3.6
-182.37
-3.3
156.92
2.5
460.69
2.8
103.69
0.5
357
2.4
10.29
34.691
11 738.65
100
8 949.66
73.9
2 788.88
26.1
—
0
443.51
3.8
1 952.34
18.2
836.65
7.9
-39.409
1.2
51.252
0.2
848.49
9.3
193.83
2.2
654.66
7
18.875
34.695
10 280.8
100
7 784.5
74.8
2 496.3
25.2
—
0
431
4.5
1 704.2
17.3
792.3
7.9
-250.7
-3.5
125
1.8
666.6
6.2
139.7
1.1
526.8
5
15.18
34.7
10 842.1
100
8 474.7
77.2
2 367.4
22.8
—
0
408.2
3.5
1 704.8
15.7
662.6
7.1
-127.5
-0.7
56.3
0.6
591.4
6.9
143.3
1.7
448
5.2
12.92
34.7
7 293.2
100
5 514.3
78.8
1 778.9
21.2
—
0
388.3
4.7
1 456.2
19.1
322.8
2.1
-67.3
-2.2
138.7
2.3
394.2
2.2
92.9
0.4
301.2
1.8
8.68
34.7
7 919.1
100
5 993.7
77
1 925.4
23
—
0
388.2
4.8
1 441.8
17
483.6
6
188.5
4.3
47.6
0.3
719.8
10.6
185.4
2.7
534.5
7.9
15.42
34.65
4 887.6
100
3 382.7
67.1
1 504.9
32.9
—
0
306.1
6
1 343.8
29.6
161.1
3.2
-72.4
0.5
87.1
2.3
175.9
5.9
38.1
1.2
137.8
4.8
3.97
35.3
7 673.5
100
5 416.3
70
2 257.2
30
—
0
361.6
5
1 554
20.9
703.2
9.2
-0.9
1.7
40.1
0.3
742.5
11.2
462.2
11.3
280.2
-0.1
8.07
34.7
8 016
100
5 557.8
71.1
2 458.3
28.9
—
0
342
4.6
1 727.1
20.5
731.1
8.3
-114.8
-2.5
109.2
2
725.5
7.9
105
0.2
620.6
7.6
17.89
34.7