VRL Statements
VR
VRL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 050.69
100
10 271.88
68.2
4 778.81
31.8
—
0
2 555.4
16.7
3 932.35
25.7
846.46
6.1
-430.73
-2.8
62.219
0.5
477.95
3.8
126.04
1
351.91
2.8
4.02
87.534
13 835.51
100
9 395.67
68.8
4 439.84
31.2
—
0
2 295.89
16.7
3 513.51
25.6
926.33
5.6
-347.92
-2.6
148.76
0.8
732.04
3.9
193.34
1.1
536.6
2.8
6.11
87.916
13 797.19
100
9 326.34
66.9
4 470.85
33.1
—
0
2 212.39
16.7
3 168.16
23.2
1 302.69
9.9
-283.54
-1.9
91.769
0.7
1 108.08
8.6
120.73
-0.1
2 423.77
27.7
27.41
88.356
13 715.84
100
9 374.35
68.7
4 341.48
31.3
—
0
2 095.45
15.8
3 041.05
23
1 300.44
8.3
-262.44
-2.1
51.679
0.3
1 089.68
6.6
288.99
1.9
808.23
4.8
9.14
88.338
11 953.75
100
7 651.39
63.3
4 302.36
36.7
—
0
1 833.7
16.2
2 769.74
24.2
1 532.62
12.5
-233.13
-2
115.34
1.1
1 414.83
11.6
327.76
2.8
1 166.76
9.5
13.2
88.32
10 501.4
100
7 161.66
67.2
3 339.74
32.8
—
0
1 745.54
14.2
2 618.75
21.3
720.99
11.6
-193.12
-1.5
52.788
0.3
580.66
10.3
146.3
2.5
434.36
7.8
4.92
88.602
11 635.76
100
7 839.3
68.4
3 796.37
31.6
—
0
1 737.9
14.9
2 643.23
22
1 153.24
9.6
-174.77
-1.5
80.048
0.5
1 058.42
8.5
289.47
2.4
769.04
6.2
8.592
89.482
5 993.5
100
3 978.1
62.2
2 015.3
37.8
—
0
1 408.7
16.9
2 291.6
26.8
-276.3
11
-193.4
-2.04
48.7
0.6
-421.1
9.5
-102.7
2.5
-318.3
7
-3.52
90.35
10 550.8
100
7 127
68.1
3 423.8
31.9
—
0
1 930
19.2
2 921.7
29.7
502.2
2.3
-191.5
-2.1
48.3
0.5
358.8
0.7
79.6
0.2
279.4
0.4
3.1
90.3
10 634.6
100
6 976.3
66.5
3 658.2
33.5
—
0
1 875.1
18.1
2 853
27.4
805.2
6.1
-175.9
-1.7
54.9
0.6
684.2
5
191.5
0.8
621.7
6.6
6.88
90.35
10 640.8
100
7 362.6
69.3
3 278.3
30.7
—
0
1 850
17.7
2 489.7
23.9
788.5
6.7
-73.2
-0.7
30.9
0.4
746.2
6.4
275.3
2.4
471
4
5.21
90.35
10 454.6
100
7 380.9
70.6
3 073.8
29.4
—
0
1 816.7
17.7
2 428
23.8
645.6
5.6
-35.4
-0.4
48.4
0.5
658.6
5.7
210.3
1.7
448.2
4
4.96
90.3
3 973.9
100
2 803
70.5
1 170.9
29.5
—
0
572
14.4
748
18.8
423
10.6
-135.5
-3.4
10.3
0.3
325.8
8.2
130.4
3.3
195.3
4.9
2.28
85.5
8 624.5
100
6 112.6
69.4
2 511.9
30.6
—
0
1 150.9
15.4
1 533
17.7
979
12.9
-294.6
-3.3
-1.5
-0.5
682.9
9.1
217
3.3
465.8
5.8
5.4
86.05