Compuage Statements
CO
Compuage Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 838.36
100
20 826.88
95.4
1 011.47
4.6
—
0
164.97
0.7
442.83
2
568.64
2.6
-394.88
-1.8
25.625
0.1
199.39
0.9
53.73
0.2
145.66
0.7
2.166
67.221
24 265.72
100
23 254.14
96
1 011.57
4
—
0
180.38
0.8
429.07
1.5
582.5
2.5
-396.58
-1.6
71.585
0.2
257.51
1.2
75.734
0.3
181.78
0.8
2.707
67.179
17 809.3
100
17 061.22
95.7
748.08
4.3
—
0
167.31
0.8
384.38
2.1
363.71
2.2
-347.72
-1.7
92.911
0.4
108.9
0.9
23.189
0.2
85.709
0.7
1.282
65.605
20 880.07
100
20 006.04
95.6
874.03
4.4
—
0
173.27
0.8
414.25
1.8
459.78
2.7
-352.62
-2
80.171
0.3
187.33
1
49.634
0.3
136.7
0.7
2.101
65.087
16 418
100
15 767
96.1
651
3.9
—
0
175
0.8
376
1.9
275
2
-277
-1.4
94
0.2
92
0.8
23
0.2
70
0.6
1.08
62
20 178
100
19 285
95.2
893
4.8
—
0
189
0.9
458
2.2
436
2.5
-326
-1.7
95
0.5
204
1.3
46
0.3
159
1
2.44
65
22 147
100
21 259
96
887
4
—
0
196
0.7
483
2
405
1.9
-282
-1.2
72
0.3
195
1
48
0.2
146
0.8
2.25
65
23 430
100
22 525
96.1
904
3.9
—
0
251
1.2
556
2.5
349
1.4
-270
-1.04
88
0.3
167
0.7
58
0.2
108
0.5
1.74
62
21 718
100
20 903
96.5
815
3.5
—
0
192
0.7
436
1.8
380
1.7
-273
-1.1
77
0.3
185
0.8
66
0.3
119
0.5
2.02
59