Tech Statements
TE
Tech Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
259 726
100
32 543
13.6
227 183
86.4
—
0
146 584
56.3
210 689
79.1
16 494
7.4
-1 638
-0.4
4 610
2.9
16 379
7.5
4 500
2.3
11 714
5.1
13.21
886.68
260 229
100
34 346
12.4
225 883
87.6
—
0
144 699
56.8
210 903
82.9
14 980
4.7
-2 179
-0.8
4 559
2.1
15 865
4.8
3 776
0.9
11 864
3.8
13.39
886.36
274 528
100
39 099
14.1
235 429
85.9
—
0
142 464
52.4
203 666
74.7
31 763
11.2
-2 203
-0.7
5 527
2.2
32 961
11.1
8 858
2.9
24 143
8.1
27.24
886.5
258 374
100
40 903
15.4
217 471
84.6
—
0
134 454
52.5
188 513
73.2
28 958
11.4
-1 343
-0.7
4 123
2.2
31 494
12.7
7 027
2.8
24 170
9.8
27.3
885
235 671
100
37 807
15.7
197 864
84.3
—
0
117 078
49.9
164 843
71
33 021
13.2
-853
-0.4
5 429
2.6
37 597
15.5
8 362
2.7
28 742
12.4
32.4
887
210 789
100
31 764
15.3
179 025
84.7
—
0
105 781
49.8
147 050
69.5
31 975
15.2
-745
-0.3
5 694
2.6
36 924
17.4
9 858
5.1
26 919
12.3
30.46
883.5
193 770
100
24 364
12.7
169 406
87.3
—
0
96 643
48.3
137 999
70.8
31 407
16.5
-831
-0.4
2 535
0.3
32 604
15.9
9 261
5.1
23 911
11.1
27.08
883.5
184 781
100
25 379
13
159 402
87
—
0
96 330
51.5
136 916
72.8
22 486
14.2
-897
-0.4
5 336
1.3
26 925
15
6 738
3.7
20 369
11.4
23.18
878.5
94 902
100
12 758
13.4
82 144
86.6
—
0
48 129
50.7
72 648
76.6
9 496
10
-517
-0.5
2 852
3
9 656
10.2
2 392
2.5
8 039
8.5
9.13
881
96 546
100
15 766
16.3
80 780
83.7
—
0
47 905
49.6
68 995
71.5
11 785
12.2
-545
-0.6
3 496
3.6
14 736
15.3
3 629
3.8
11 459
11.9
13.03
879
90 699
100
13 687
15.1
77 012
84.9
—
0
47 057
51.9
65 418
72.1
11 594
12.8
-380
-0.4
2 163
2.4
13 377
14.7
2 265
2.5
11 239
12.4
12.78
879
86 530
100
12 197
14.1
74 333
85.9
—
0
45 009
52
64 405
74.4
9 928
11.5
-532
-0.6
3 413
3.9
12 809
14.8
3 318
3.8
9 593
11.1
11.03
870
88 923
100
11 739
13.2
77 184
86.8
—
0
43 071
48.4
63 501
71.4
13 683
15.4
-553
-0.6
1 671
1.9
14 801
16.6
3 535
4
11 325
12.7
12.32
919
89 437
100
10 900
12.2
78 537
87.8
—
0
45 182
50.5
64 147
71.7
14 390
16.1
-490
-0.5
806
0.9
14 706
16.4
2 638
2.9
12 029
13.4
13.45
894
86 299
100
11 154
12.9
75 144
87.1
—
0
43 031
49.9
61 901
71.7
13 243
15.3
-521
-0.6
1 751
2
14 474
16.8
3 914
4.5
10 643
12.3
11.93
892
82 763
100
9 704
11.7
73 059
88.3
—
0
43 795
52.9
62 298
75.3
10 761
13
-424
-0.5
1 114
1.3
11 452
13.8
2 457
3
8 979
10.8
10.07
892
80 545
100
10 639
13.2
69 905
86.8
—
0
41 453
51.5
58 846
73.1
11 059
13.7
-527
-0.7
4 586
5.7
15 118
18.8
2 810
3.5
12 220
15.2
13.63
897
77 760
100
9 779
12.6
67 980
87.4
—
0
42 129
54.2
58 077
74.7
9 904
12.7
-341
-0.4
2 250
2.9
11 814
15.2
2 570
3.3
9 431
12.1
10.61
889
76 064
100
9 372
12.3
66 692
87.7
—
0
42 050
55.3
58 288
76.6
8 404
11
-387
-0.5
3 222
4.2
11 240
14.8
2 847
3.7
8 362
11
9.4
890
73 361
100
9 089
12.4
64 272
87.6
—
0
40 608
55.4
57 394
78.2
6 879
9.4
-369
-0.5
4 107
5.6
10 616
14.5
2 698
3.7
7 986
10.9
8.98
889
74 950
100
9 703
12.9
65 247
87.1
—
0
39 923
53.3
59 095
78.8
6 151
8.2
1 312
1.8
749
1
8 213
11
2 552
3.4
5 621
7.5
6.32
890
75 575
100
8 946
11.8
66 629
88.2
—
0
39 320
52
57 244
75.7
9 385
12.4
557
0.7
648
0.9
10 590
14
2 141
2.8
8 560
11.3
9.63
889
71 674
100
8 744
12.2
62 931
87.8
—
0
39 022
54.4
54 676
76.3
8 254
11.5
516
0.7
524
0.7
9 294
13
2 860
4
6 447
9
7.25
889
69 209
100
8 719
12.6
60 490
87.4
—
0
36 274
52.4
52 218
75.4
8 273
12
-297
-0.4
2 458
3.6
10 433
15.1
2 468
3.6
7 493
10.8
8.44
888
135 848
100
17 539
12.2
118 309
87.8
—
0
71 126
52.6
99 420
74.2
18 889
13.6
-154
0.3
1 758
1.5
20 492
15.4
4 254
2.8
15 942
12.2
17.95
888
66 155
100
9 052
13.7
57 103
86.3
—
0
31 794
48.1
48 202
72.9
8 902
13.5
-376
-0.6
1 182
1.8
9 708
14.7
1 905
2.9
7 762
11.7
8.63
899
62 938
100
9 136
14.5
53 803
85.5
—
0
36 555
58.1
46 476
73.8
7 326
11.6
595
0.9
446
0.7
8 366
13.3
2 142
3.4
6 225
9.9
7.02
887
61 168
100
7 862
12.9
53 307
87.1
—
0
35 024
57.3
45 661
74.6
7 645
12.5
-1 799
-2.9
888
1.5
6 734
11
1 844
3
4 721
7.7
4.8
983
113 830
100
14 595
13.2
99 235
86.8
—
0
63 192
54.7
78 865
68.9
20 370
17.8
-1 203
-0.9
1 636
0.9
20 803
17.9
5 443
4.4
15 249
14
15.29
998