Tejas Statements
TE
Tejas Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 868.4
100
12 160.8
60.4
6 707.6
39.6
—
0
2 041.1
8.2
4 781.2
20.9
1 926.4
18.7
-362.5
-2.1
274.5
0.9
1 838.4
17.5
819.3
6.5
1 019.1
11.1
5.97
170.22
5 838.4
100
3 711.5
63.6
2 126.9
36.4
—
0
1 625.9
22.2
3 220.9
43.7
-1 094
-7.3
-116.7
-1.8
374.5
4.5
-836.2
-4.5
-446.9
-1.3
-389.3
-3.2
-2.3
169.67
5 738.7
100
3 650.2
65.9
2 088.5
34.1
—
0
1 261.6
23.4
2 823.4
51.5
-734.9
-17.4
-93.9
-1.6
422.7
7.1
-406.1
-11.9
-97.7
-5.2
-308.4
-6.7
-1.946
157.18
3 457
100
1 956.8
54.1
1 500.2
45.9
—
0
735.2
18.3
1 849.9
47.8
-349.7
-1.9
-58.1
-2.2
387.4
9.1
-20.4
5
35.3
4.5
-55.7
0.5
-0.38
150.21
2 335.6
100
1 443.7
60.1
891.9
39.9
—
0
1 541.7
86.8
2 477.1
126.9
-1 585.2
-87
-10.3
-0.2
307.5
11.4
-1 288
-75.8
-548.8
-36.6
-739.2
-39.2
-6.42
114.87
3 170.3
100
1 664.1
53.6
1 506.2
46.4
—
0
680.2
21.6
1 493.4
46.4
12.8
0.03
-21.6
-0.5
125.5
2.4
116.7
1.9
4.6
-0.2
112.1
2.1
1.08
109.4
3 364.3
100
1 745.9
49.7
1 618.4
50.3
—
0
747.8
22.8
1 447.4
42.6
171
7.7
-17.4
-0.4
124
1.9
277.6
9.2
-150.2
-7.5
427.8
16.6
4.39
96.65
1 901.7
100
941.5
53.6
960.2
46.4
—
0
563.5
23.1
1 117.4
48.7
-157.2
-2.3
-19.6
-0.9
124.5
7.4
-52.3
4.1
—
0
-53.3
4
-0.57
91.25
1 412.3
100
745.4
57.8
666.9
42.2
—
0
815.2
102.1
1 560.7
168.8
-893.8
-126.6
-17.7
-2
197.1
24.8
-1 413.1
-231.9
972.8
0
-2 385.9
-231.9
-25.89
92.15
2 493.1
100
1 290.4
40.3
1 202.7
59.7
—
0
490.3
25.8
1 255.2
73.3
-52.5
-13.6
-59.5
-2.9
139.4
7.9
27.4
-8.5
12.7
-3.5
14.7
-5.01
0.14
94.55
4 428.6
100
2 228.3
53.7
2 200.3
46.3
—
0
623.7
14.4
1 451.3
32
749
14.3
-73.9
-2
205.2
5.3
880.3
17.6
95.2
1.4
785.1
16.2
8.18
96
3 320
100
1 573.3
42.1
1 746.7
57.9
—
0
460.5
20.1
1 403.1
59
343.6
-1.07
-50.4
-1.5
168.6
9.9
461.8
7.3
-130.3
-21.2
592.1
28.5
6.25
94.75
2 193.1
100
1 270.7
57.9
922.4
42.1
—
0
474.8
21.6
646.4
29.5
276
12.6
-6.3
-0.3
-11.6
-0.5
258.1
11.8
53.7
2.4
204.4
9.3
2.65
77.1
5 617.9
100
3 398.3
58.1
2 219.6
41.9
—
0
438.4
8.3
1 406.5
30.4
813.1
11.5
-146.9
-3
33.1
0.5
394.6
9
-392.9
-15.6
787.5
24.6
9.7
73.9
1 472.3
100
847.8
57.6
624.5
42.4
—
0
367.1
24.9
529.8
36
94.7
6.4
-98.8
-6.7
-13.5
-0.9
-17.6
-1.2
—
0
-17.6
-1.2
-0.2
89.5