Trejhara Statements
TR
Trejhara Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.89
100
50.739
40
77.151
60
—
0
34.306
45.1
69.526
75.8
7.625
-15.8
-0.716
-0.4
-4.765
-14.4
137.86
183.5
11.34
11.2
119.18
160.9
8.35
13.599
100.58
100
7.544
10.1
93.035
89.9
—
0
52.375
40.5
80.688
64.9
12.347
25
-9.574
-6
21.488
10.2
11.886
8.7
-1.952
0.8
78.008
64.1
6.59
11.819
397.2
100
193.91
51.1
203.28
48.9
—
0
87.725
26.5
151.9
47.1
51.387
1.9
-23.646
-9.8
3.159
2.2
-2 225.66
-1011.7
-34.639
-19.6
-2 956.81
-1333.4
-250.23
11.812
339.12
100
61.299
19.8
277.82
80.2
—
0
154.21
44.2
189.19
53.6
88.626
26.6
-4.999
-1.3
12.421
4
96.048
29.3
22.759
6.7
73.289
22.6
6.2
11.821
315.06
100
65.037
22.6
250.03
77.4
—
0
137.13
42.6
182.52
59.7
67.5
17.6
-8.802
-3.8
9.039
2.9
67.737
16.7
17.097
6.2
50.64
10.5
4.287
11.809
268.67
100
53.45
21.1
215.22
78.9
—
0
117.94
42.8
147.98
53.6
67.237
25.2
-7.071
-2.4
11.342
4.8
71.508
27.6
10.164
3.3
61.344
24.3
5.19
11.819
296.63
100
46.854
31.2
103.27
68.8
—
0
109.89
34.1
177.06
48.8
72.611
20
-8.9
-2.2
11.08
3.4
74.791
21.2
8.454
-1.5
66.337
22.7
5.614
11.8
245.8
100
—
0
—
0
43.9
20.9
115.5
41.1
189.1
73.4
56.8
26.7
-10.4
-3.8
5.9
1.4
52.3
24.3
7.6
3.7
44.6
20.6
3.78
11.85
302.8
100
—
0
—
0
63.1
26.4
151.8
52.8
269.6
98.8
33.1
1.1
-24.5
-5.3
37.8
9.9
46.3
5.7
2.9
-2.4
43.5
8.2
3.68
11.8
282.2
100
—
0
—
0
68
31.7
117.2
37.6
224
82.6
58.2
17.4
-24.4
-12.8
2.1
12.7
35.9
17.4
9.9
5.2
25.9
12.1
2.26
11.3