Xelpmoc Design Statements
XE
Xelpmoc Design Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.24
100
—
0
—
0
—
0
69.357
182.9
128.52
337.2
-84.282
-237.2
-1.167
-3.2
8.543
23.3
-76.906
-217.1
6.627
-2.7
-80.909
-209.4
-5.76
14.038
72.348
100
—
0
—
0
—
0
90.697
118.6
161.89
211
-89.545
-111.04
-1.574
-2.4
10.687
16
-80.431
-97.4
0.136
0.8
-82.647
-109
-5.599
14.911
75.073
100
—
0
—
0
—
0
90.204
112.8
97.105
122.5
-22.032
-22.5
-3.114
-6.8
-58.843
-68.6
-83.99
-97.9
-4.178
-4
-77.732
-89.7
-5.51
14.111
36.849
100
—
0
—
0
—
0
71.111
183.2
71.629
184.9
-34.78
-84.9
—
0
-51.55
-212.3
-86.331
-297.1
-6.915
-30.4
-79.415
-266.7
-5.494
14.455
43.699
100
—
0
—
0
—
0
68.397
300.6
68.772
302.1
-25.072
-202.06
-0.068
-0.3
-23.119
-95.4
-48.26
-297.7
0.668
3.6
-48.928
-301.3
-3.51
13.891
70.692
100
—
0
—
0
—
0
35.88
56.5
38.418
60.1
32.274
39.9
-0.294
-0.4
-23.785
-46.3
8.185
-6.7
-0.256
-2.3
8.442
-4.4
0.617
13.704
69.8
100
—
0
—
0
—
0
20.43
28.6
22.9
32.2
46.9
67.8
-0.38
-0.5
-13.39
-22.8
33.14
44.5
0.79
-0.5
32.34
45
2.36
13.7
53.91
100
—
0
—
0
—
0
30.23
42.4
33.12
46.9
20.79
53.1
-0.54
-0.8
-16.46
-32.5
3.78
19.7
0.71
5.5
3.08
14.3
0.22
13.47
27.2
100
—
0
—
0
—
0
34.02
110.9
36.76
120.6
-9.56
-20.6
-0.51
-1.7
-14.85
-51.4
-24.92
-73.7
-0.1
-1.1
-24.81
-72.5
-1.81
13.705