Zen Statements
ZE
Zen Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 409.04
100
774.66
35.7
1 634.38
64.3
—
0
334.3
13.3
760.92
30.8
873.46
33.6
-13.291
-0.6
68.955
1.9
953.21
36.6
278.89
10
655.21
24.7
7.86
83.357
1 989.48
100
512.2
31.2
1 477.29
68.8
—
0
256.42
18
639.71
43.6
837.58
25.2
-9.521
-0.8
80.272
8
908.33
32.4
287.61
11.9
623.63
23
7.472
83.467
1 483.69
100
480.31
31.1
1 003.38
68.9
—
0
215.63
14.1
515.04
33.8
488.34
35.1
-27.263
-0.7
19.337
-0.02
500.31
34.4
147.28
10.1
296.36
21.1
3.552
83.268
704.8
100
182.1
21.3
522.7
78.7
—
0
143.6
21.7
345.4
53.1
177.3
25.6
-13.5
-2.1
53.2
9.4
217
33
70.4
10.1
131.1
16.9
1.59
82.15
540
100
129.6
21.8
410.4
78.2
—
0
161.1
23.3
399.7
65.2
10.7
13
-12.6
-2.4
44.1
9.5
39.4
19.1
5.9
0.6
20
11.9
0.25
79.3
157.5
100
42.3
41.1
115.2
58.9
—
0
48.9
10.2
128.6
42.8
-13.3
16.1
-2.8
-2.07
9.7
3.8
-6.3
18
1
3.5
-0.2
19.3
—
79.95
381.2
100
86.6
24.1
294.6
75.9
—
0
95.1
22.6
255
67.4
39.6
8.4
-4.6
-1.3
16.2
4.1
51.1
11.2
15.3
2.7
36.7
6.3
0.46
79.5
165.1
100
33.8
23.4
131.5
76.7
—
0
70.3
29.9
146.6
65.2
-15.3
11.4
-6.3
-4.05
14
5.7
-7.6
13.1
0.6
5.7
-5.6
6.3
-0.07
79.05
527.8
100
117.5
18.3
410.3
81.7
—
0
100.6
28.4
253.9
68.7
156.3
12.9
-15.7
-5.003
13.8
4.9
154.6
12.8
-133.5
-83.4
287.1
93.4
3.73
77
965.1
100
314.7
30.9
650.4
69.1
—
0
95.8
11.2
225.2
26.4
425.2
42.8
-17.8
-1.6
5.4
0.5
412.7
41.8
114.4
12
300.6
30.1
3.9
77.1
775.4
100
281.9
42.4
493.6
57.7
—
0
85.2
9.9
288.7
37.1
204.9
20.6
-32.4
-4
4.5
0.3
177
16.9
-23.8
-8.9
200.8
26.4
2.53
79.15
138.9
100
24.7
20.5
114.2
79.5
—
0
81
51.5
198.3
123.2
-84
-43.6
-15.8
-12.6
26.7
20.5
-73
-35.6
2.4
9
-75.4
-44.6
-0.98
77.2