Dalmia Statements
DA
Dalmia Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79 070
100
31 200
41
47 870
59
—
0
21 860
28.4
40 560
51.4
7 310
7.6
-2 020
-2.2
1 840
2.8
7 130
8.2
1 270
0.7
5 780
7.3
30.81
187.6
67 730
100
26 990
39.1
40 740
60.9
—
0
18 880
27.2
36 750
54.9
3 990
6
-1 840
-3.2
1 420
2.7
3 570
5.5
890
1.5
2 480
3.7
13.22
187.59
72 670
100
29 550
41.4
43 120
58.6
—
0
19 080
25.9
36 220
49.1
6 900
9.5
-1 350
-1.7
790
1.2
4 900
5.2
1 990
3.2
7 930
15.1
42.28
187.57
62 730
100
27 050
44.9
35 680
55.1
—
0
16 650
26.4
32 470
53.6
3 210
1.6
-970
-1.9
570
1.2
2 810
1
430
-0.7
2 420
1.5
12.9
186.99
61 220
100
24 210
38.7
37 010
61.3
—
0
16 980
27.1
32 440
51
4 570
10.3
-840
-1.2
770
1.4
4 540
10.6
1 240
3.1
3 850
8.6
20.53
187.5
51 700
100
16 250
32.6
35 450
67.4
—
0
14 090
27.2
28 250
55.1
7 200
12.3
-990
-1.9
640
1.7
6 790
11.9
1 870
3.6
4 250
7.7
22.63
187.65
60 160
100
20 340
33.4
39 820
66.6
—
0
16 080
26.7
31 790
52.6
8 030
14
-1 480
-2
830
1.4
7 040
12.3
-640
-6.3
7 490
17.9
40
187.49
43 840
100
13 480
30.8
30 360
69.2
—
0
11 680
26.8
23 230
52.6
7 130
16.6
-1 600
-3.2
1 100
1.8
6 630
15.3
2 430
5.6
4 220
9.6
22.23
190
49 010
100
17 910
36.3
31 100
63.7
—
0
13 540
27.1
29 250
58.3
1 850
5.4
-1 800
-3.9
850
1.2
900
2.6
400
1.7
500
1
2.6
192.5
47 730
100
16 930
36
30 800
64
—
0
12 160
26
26 870
60.9
3 930
3.1
-2 040
-4.2
780
1.7
2 670
0.7
790
-0.9
1 740
1.2
8.99
193.5