Gujarat Narmada Statements
GN
Gujarat Narmada Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41 980
100
24 830
59.1
17 150
40.9
—
0
10 860
25.9
16 400
39.1
750
1.8
-110
-0.3
2 290
5.5
2 930
7
710
1.7
2 270
5.4
15.14
150.51
37 320
100
20 210
55
17 110
45
—
0
10 460
27.5
15 910
40.6
1 200
4.4
-20
-0.05
2 400
7.3
3 580
11.6
950
3.1
2 700
8.8
17.42
154.98
49 439.3
100
23 797.2
45.9
25 642.1
54.1
—
0
13 700.7
29
19 076.3
41.1
6 565.8
13
-22.6
-0.06
2 002.3
5.4
8 545.5
18.3
1 965.7
3.6
6 615.4
14.8
42.447
155.84
52 832
100
26 100
55.9
26 732
44.1
—
0
12 297
25.2
17 548
35.1
9 184
9
-27
-0.04
1 612
3.3
10 770
12.2
2 710
3.1
8 094
9.2
52.21
155
51 520
100
23 580
45.5
27 942
54.5
—
0
8 621
15.3
13 853
25.2
14 087
29.3
-19
-0.03
1 088
2.2
15 156
31.4
3 340
8.2
11 840
23.2
76.38
155
34 902
100
16 253
52.3
18 650
47.7
—
0
7 224
19.2
11 817
30.5
6 834
17.2
561
2.7
—
0
7 824
19.9
2 603
6.4
5 265
13.6
33.96
155
32 412
100
13 854
42.2
18 560
57.8
—
0
6 894
20.8
11 607
34.6
6 952
23.2
-22
-0.08
940
2.8
7 869
26
2 379
8.1
5 531
17.9
35.68
155
18 874
100
9 428
46.4
9 447
53.6
—
0
5 298
25.9
9 088
43
358
10.6
-177
-0.5
1 433
3.3
1 614
13.4
212
1.8
1 439
11.9
9.28
155
26 202
100
13 514
51.5
12 688
48.5
—
0
6 728
26.8
10 722
41.3
1 965
7.2
-35
-0.2
774
3.2
2 704
10.2
471
1.9
3 535
17.9
22.8
155
25 423
100
13 864
56
11 559
44
—
0
6 698
25.5
10 750
40.3
809
3.7
-17
-0.05
753
3
1 544
6.6
61
0.4
1 545
6.4
9.96
155