JSW Statements
JS
JSW Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
882 090
100
587 270
68.7
294 820
31.3
—
0
23 330
2.5
204 310
22.8
90 510
8.5
-41 720
-4.7
4 360
0.5
53 150
4.3
15 430
1.5
37 140
2.8
15.19
2 445.33
867 970
100
580 780
67.3
287 190
32.7
—
0
22 580
2.5
177 060
19.5
110 130
13.2
-41 050
-4.7
5 680
0.5
80 650
10.3
28 640
4.1
50 980
6.2
21.05
2 421.55
860 960
100
589 220
66.8
271 740
33.2
—
0
20 260
2.1
185 790
20.6
85 950
12.6
-40 210
-4.6
6 530
1
52 270
9
10 120
1.1
41 540
7.8
17.238
2 411.6
798 640
100
593 210
79.4
205 430
20.6
—
0
18 890
2.3
180 650
20.7
24 780
-0.1
-30 180
-3.8
3 770
0.4
4 280
-2.04
5 040
0.1
-100
-2.03
-0.17
2 448
849 660
100
536 610
65.9
313 050
34.1
—
0
19 370
2.1
165 680
18.4
147 370
15.7
-30 480
-3.8
3 870
0.5
113 350
10.8
34 760
3.7
75 910
6.9
31.4
2 417.5
614 050
100
307 920
51.8
306 130
48.2
—
0
15 560
2.4
123 440
20
182 690
28.2
-10 030
-1.02
11 440
2.9
184 100
30.1
53 310
8
130 740
22.1
54.09
2 417.5
487 930
100
262 450
51.7
225 480
48.3
—
0
12 790
2.4
106 450
21.7
119 030
26.7
-19 750
-3.7
3 080
0.6
101 530
23.3
32 930
7.7
68 790
15.6
28.46
2 417
310 460
100
184 090
56.2
126 370
43.8
—
0
12 270
3.1
90 780
26.8
35 590
16.9
-19 810
-4.7
2 840
0.8
18 620
13
8 490
4.7
10 320
8.3
4.25
2 407
359 420
100
235 070
66.9
124 350
33.1
—
0
14 270
4
91 720
22.7
32 630
10.4
-21 520
-6
2 490
0.7
5 550
0.7
1 870
-0.3
4 420
1.3
1.82
2 422
373 840
100
230 230
62.4
143 610
37.6
—
0
14 120
3.7
99 970
28.1
43 640
9.5
-22 030
-6.5
2 970
0.9
24 580
3.9
12 300
2.7
35 880
14.6
14.84
2 418
426 860
100
257 820
61.3
169 040
38.7
—
0
13 680
3.1
101 250
23.7
67 790
15
-21 000
-4.8
900
0.2
47 690
10.4
16 550
3.7
31 470
6.8
13.03
2 415.5
420 710
100
246 160
59.5
174 550
40.5
—
0
11 210
2.7
93 230
22.2
81 320
18.2
-18 290
-4.5
1 140
0.3
64 170
14
19 890
4.3
44 920
9.9
18.58
2 418