Mishra Dhatu Statements
MI
Mishra Dhatu Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 574.71
100
3 135.26
49
3 439.45
51
—
0
712.05
8.9
2 575.59
34.9
863.86
16
-168.72
-2.08
143.49
2
838.63
15.9
247.23
4.5
591.4
11.4
3.15
187.9
4 152.03
100
1 349.76
37.5
2 802.27
62.5
—
0
626.26
14.3
2 310.14
52.9
492.13
9.6
-171.84
-3.8
155.86
3.3
476.15
9.1
149.73
3
326.42
6.1
1.744
187.22
5 760.66
100
1 630.87
34.2
4 129.79
65.8
—
0
657.69
9.4
2 744.38
40.7
1 385.41
25.1
-149.67
-2.3
209.75
3.5
1 445.49
26.3
396.57
7.1
1 048.93
19.2
5.607
187.18
2 958.76
100
-2.348
6.6
2 961.11
93.4
—
0
600.5
18.3
2 301.51
68.4
659.59
25
-103.77
-3.2
168.06
5.2
723.88
27
210.16
8.5
513.72
18.6
2.74
187.37
5 575.13
100
1 405.8
21.4
4 169.33
78.6
—
0
620.75
10
2 511.31
44.6
1 658.02
34
-179.78
-4.6
210.13
4.9
1 688.36
34.2
448.51
9.1
1 239.85
25.1
6.619
187.35
3 019.77
100
502.27
16.7
2 517.5
83.3
—
0
604.68
16.6
1 882.38
59.5
635.12
23.9
-32.12
-0.7
102.94
1.1
705.93
24.3
179.61
6.2
526.32
18.1
9
114.68
5 359.66
100
1 348.12
31.7
4 011.54
68.3
—
0
643.68
9.9
2 252.52
40.5
1 759.03
27.8
-59.229
-0.8
124.04
2.3
1 823.74
29.4
475.32
7.8
1 348.42
21.6
7.187
187.58
2 772.7
100
768.5
21.8
2 004.2
78.2
—
0
566.5
17.9
1 580.6
51.8
423.6
26.4
-59.4
-1.7
74.3
2.4
438.5
27.1
122.7
7.2
315.8
19.9
1.69
187.1
4 105.2
100
896.3
22.4
3 209
77.6
—
0
633.1
16.5
2 272.4
56.3
936.5
21.4
-47
-1.8
235.7
7
1 125.3
26.6
132.6
7.5
992.6
19
5.3
187.3
3 023.6
100
297.5
10.7
2 726.1
89.3
—
0
601.8
18.2
1 947
62
779.1
27.4
-28.4
-0.6
128.8
3.8
879.3
30.5
291
9.5
588.5
21.1
3.14
187.15
4 896.6
100
1 602.2
31.8
3 294.4
68.2
—
0
623.8
9.3
2 135.8
37.1
1 158.7
31.1
-40
-0.7
258.8
3.7
1 377.4
34.1
405.5
10.3
972
23.9
5.2
187.25
2 211.9
100
285.5
6.1
1 926.2
93.9
—
0
460.4
23.2
1 479.8
68.9
446.5
25
-23.6
-1
110.1
3.9
533
27.9
199.5
10
333.6
17.8
1.78
187
4 580.2
100
1 037.5
22.3
3 542.7
77.7
—
0
790.8
16.2
2 189
42.2
1 353.7
35.5
-70.4
-1.1
166
3.4
1 513
37.7
473.4
12.7
1 039.7
24.9
5.55
187.5
2 080.6
100
182
11.8
1 898.6
88.2
—
0
492.1
21.6
1 539.9
67.7
358.7
20.5
-15.1
-0.7
126
5.7
469.5
25.5
196.5
9
273
16.5
1.46
186.75