Nocil Statements
NO
Nocil Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 971.2
100
3 895.3
57.9
3 075.9
42.1
—
0
437
5.6
2 404.8
33.3
671.1
8.8
-9.2
-0.1
301.2
6.9
963.1
15.6
247.6
3.9
715.5
11.7
4.273
167.46
7 475.5
100
4 255.1
56.5
3 220.4
43.5
—
0
484.2
6.8
2 472.7
34.3
747.7
9.2
-7
-0.09
96.2
1.3
836.9
10.4
222.3
2.7
614.6
7.7
3.68
166.97
7 184.4
100
4 094.5
59.5
3 089.9
40.5
—
0
421.9
5.3
2 496
31.4
593.9
9.2
-5.8
-0.07
50.3
0.7
638.4
9.8
169
2.6
469.4
7.2
2.805
167.44
8 981.3
100
4 782.3
52.8
4 199
47.2
—
0
452.8
5.5
2 822.6
34.8
1 376.4
12.3
-6.2
-0.09
12.3
0.2
1 382.5
12.5
360.4
3.3
1 022.1
9.2
6.099
167.63
8 516.5
100
4 620.5
49.9
3 896
50.1
—
0
396
4.4
2 545.5
29.5
1 350.5
20.6
-6.7
-0.08
17
0.3
1 360.8
20.7
373.7
5.8
987.1
14.9
5.921
166.89
7 196.6
100
3 972.6
59.5
3 224
40.5
—
0
412.1
5.2
2 196.2
30
1 027.8
10.6
-4.2
-0.05
21.8
0.4
1 045.4
10.9
271.4
2.9
774
8
4.623
167.45
5 965.6
100
3 350.1
55.8
2 615.5
44.2
—
0
353.8
5.3
1 895.4
30.7
720.1
13.5
-4.6
-0.07
29.6
0.4
745.1
13.8
148.7
2.2
596.4
11.6
3.58
166.82
3 281
100
1 696.2
51.9
1 584.8
48.1
—
0
346.7
8.2
1 371.1
37.9
213.7
10.2
-5.1
-0.1
117.6
0.5
326.2
10.5
38.5
2.9
287.7
7.6
1.74
165.25
4 069.7
100
1 990
50
2 079.7
50
—
0
368.4
8.2
1 525.3
37.3
554.4
12.8
-6.7
-0.2
45.1
1.5
592.8
14.1
164.2
3.8
428.6
10.3
2.59
165.35
4 393.2
100
1 888.4
42.3
2 504.8
57.7
—
0
392.5
9.1
1 614.3
38.4
890.5
19.3
-6.5
-0.2
46.6
1
930.6
20.1
52.5
-6.08
878.1
26.2
5.3
165.8
5 028.2
100
2 284.1
45.9
2 744.1
54.1
—
0
345.5
7.7
1 541.3
32.1
1 202.8
22
-2.3
-0.07
44.9
1
1 245.4
22.9
434.8
8
810.6
15
4.9
165.5
5 400.8
100
2 384.1
43.9
3 016.7
56.1
—
0
356.6
6.2
1 535.5
28.9
1 481.2
27.2
-4
-0.05
54.7
1
1 531.9
28.2
494.3
8.7
1 037.6
19.4
6.24
166.3