Steel Authority Statements
SA
Steel Authority Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
513 071.6
100
257 276.5
51.9
255 795.1
48.1
—
0
57 875.4
10.2
226 309.8
40.5
29 485.3
7.6
-9 759
-1.8
4 571.1
1.1
20 038.6
5.2
4 552.6
1.1
15 486
4
3.75
4 134.82
540 711.7
100
286 268.4
52.4
254 443.3
47.6
—
0
59 781.8
10.5
225 219.2
39.1
29 224.1
8.6
-10 593.5
-1.7
3 310.3
0.5
20 579.5
6
5 398.8
1.6
15 180.7
4.4
3.67
4 148.94
541 727.6
100
290 680.1
53.3
251 047.5
46.7
—
0
62 159.5
11.8
226 879.6
41.4
24 167.9
5.4
-7 707.6
-0.8
3 838.3
1
22 877.4
5.4
5 863.3
1.4
17 014.1
4
4.127
4 127.38
502 749
100
279 572
62.7
223 177
37.3
—
0
58 556
10.8
216 586
39.1
6 591
-1.7
-6 210
-1.5
5 666
1.5
6 047
-1.7
1 295
-0.4
4 751
-1.3
1.15
4 121.5
560 058
100
278 224
53.9
281 835
46.1
—
0
67 514
9.9
226 369
35.7
55 466
10.4
-4 762
-1.1
5 678
1.4
52 848
10.7
12 775
2.6
40 073
8.1
9.7
4 130.5
474 710
100
147 882
34.3
326 828
65.7
—
0
61 106
12.4
211 629
43.4
115 199
22.3
-8 036
-1.4
2 907
0.7
110 071
21.6
27 710
5.4
82 362
16.2
19.94
4 130.5
431 206
100
147 016
30.8
284 190
69.2
—
0
64 215
17.5
193 240
47.8
90 950
21.5
-8 653
-1.8
4 099
1.1
84 757
20
35 376
5.1
49 381
14.9
11.98
4 125.5
259 930
100
127 886
51.6
132 044
48.4
—
0
40 395
12.1
136 635
43
-4 591
5.4
-14 841
-3.8
4 508
1
-12 700
3.9
-4 801
1.3
-7 900
2.6
-1.91
4 124
327 143
100
106 270
10
220 874
90
—
0
47 838
17
166 098
56.6
54 776
33.4
-16 770
-5.7
5 753
2.5
36 041
25.4
13 001
9
23 039
16.4
5.51
4 157
289 499
100
131 671
45.2
157 828
54.8
—
0
40 136
13.9
148 004
53
9 824
1.9
-16 155
-6.2
3 305
1.1
-3 025
-3.2
-1 193
-1.2
-1 832
-2.02
-0.44
4 125.5