Seshasayee Paper Statements
SE
Seshasayee Paper Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 129
100
7 373.8
76.4
2 755.2
23.6
—
0
431.3
3.5
1 414.9
13
1 340.3
10.6
57.9
0.6
247
2.5
1 645.2
13.6
387
3.1
1 258.2
10.5
20.888
60.235
7 889.3
100
4 846
59
3 043.3
41
—
0
497.5
6.9
1 422.9
19.3
1 620.4
21.6
49.6
1
253.3
3.9
1 923.3
26.6
473.8
6.4
1 449.5
20.2
24.06
60.245
11 289.8
100
6 868.9
60.9
4 420.9
39.1
—
0
506.9
4.8
1 572.6
13.6
2 848.3
25.6
19.8
0.07
172.3
1.5
3 040.4
27.1
748
6.6
2 292.4
20.5
38.051
60.245
9 538.2
100
5 888.7
59.8
3 649.5
40.2
—
0
472.1
4.4
1 609.4
15.7
2 040.1
24.5
53.7
1
120.6
1.4
2 214.4
26.9
548.5
6.6
1 665.9
20.3
27.66
60.23
8 051.4
100
5 998.3
71.1
2 053.1
28.9
—
0
397.2
4
1 319.2
14.4
733.9
14.5
16.2
0.5
76.9
0.9
827
15.8
200.3
3.8
626.7
12
10.41
60.29
5 500.6
100
3 643.2
69.3
1 857.4
30.7
—
0
448.7
6.8
1 342.9
21.7
514.5
9
35.3
0.9
78.4
1
628.2
10.9
154.7
2.7
473.5
8.3
7.86
60.233
4 924.1
100
3 512.6
72.9
1 411.5
27.1
—
0
363.4
5.9
1 123.2
19.6
288.3
7.5
10.5
0.5
62.5
0.9
361.3
8.8
-321.3
-10.6
682.6
19.4
13.04
57.25
2 896.5
100
1 407.2
49.3
1 489.3
50.7
—
0
450
15.6
1 078.5
38.2
410.8
12.5
3.3
1.6
121.9
4.1
536
18.2
182.7
5.7
381.1
12.5
6.04
63.1
6 057.9
100
3 742.6
64.2
2 315.3
35.8
—
0
380.6
5.1
1 158
18
1 157.3
17.8
28
0.5
104.8
1.4
1 290.1
19.8
351.8
4.8
938.3
15
14.88
63.05
5 784.6
100
3 449.9
58.5
2 334.7
41.5
—
0
442.6
7.5
1 172.9
20.5
1 161.8
21
-11.7
0.5
129.8
2.2
1 279.9
23.7
390.9
7.1
889
16.6
14.1
63.1
7 193.1
100
4 232
54
2 961.1
46
—
0
316.7
3.6
1 456.5
25.1
1 504.6
20.9
-54.7
-0.5
156
3.1
1 605.9
23.5
469.5
6.2
1 136.4
17.4
18.02
63.1
6 062
100
3 905.9
62.1
2 156.1
37.9
—
0
376.1
5.7
1 040.4
15.9
1 115.7
22.1
-60.2
-0.5
72.8
1.3
1 128.3
22.8
344.2
7.2
784.1
15.7
12.44
63.05