UPL Statements
UP
UPL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
239 650
100
153 320
64
86 330
36
—
0
21 810
7.2
77 550
27.9
8 780
8.1
-26 690
-8.02
2 770
0.9
-16 360
0.2
510
0.8
-11 770
0.3
-16.59
740.26
191 330
100
91 620
51.4
99 710
48.6
—
0
25 920
12.7
80 970
39.5
18 740
9
-24 010
-13.03
2 060
1
-4 510
-3.8
-2 600
-0.9
-230
-1.9
-1.21
996.11
302 480
100
168 360
62.7
134 120
37.3
—
0
26 190
7.8
87 140
23.5
46 980
13.8
-20 890
-6.5
3 260
1.3
28 860
8.4
4 460
1.9
17 440
4
23.969
716.37
233 280
100
104 450
46.2
128 830
53.8
—
0
25 600
10.3
89 680
36.5
39 150
17.3
-16 810
-8
1 510
0.6
22 640
9.6
2 900
1.8
16 910
6.5
21.59
783.5
271 580
100
131 480
50.4
140 100
49.6
—
0
24 770
8.4
89 950
31
50 150
18.6
-16 340
-5.7
1 860
0.7
33 460
12.6
4 320
1.7
23 150
8.7
30.1
778.5
190 820
100
89 240
49.4
101 580
50.6
—
0
21 300
10.8
73 670
36.6
27 910
14
-11 630
-4.4
950
0.4
16 200
9.7
970
2.4
13 110
6
16.37
801.5
219 220
100
110 380
54.1
108 840
45.9
—
0
19 160
7.2
69 550
28.2
39 290
17.7
-1 770
0.3
-10 140
-4.2
27 360
13.2
4 310
2.5
17 670
7.6
23.14
764
167 720
100
80 580
50.4
87 140
49.6
—
0
17 940
10.3
62 570
35.3
24 570
14.3
-1 370
-1.2
-6 390
-3.4
14 450
7.3
2 550
1.3
10 140
5.2
13.27
764
200 330
100
106 750
56.1
93 580
43.9
—
0
17 480
9.1
62 090
29.8
31 490
14.1
-1 880
-1.02
-6 910
-2.6
20 240
8.9
4 100
1.9
13 180
5.5
17.25
764
157 230
100
80 680
49.4
76 550
50.6
—
0
16 920
10.6
57 200
37
19 350
13.6
-520
-0.7
-7 740
-5.2
7 320
3.9
1 760
1.3
4 510
2.1
5.91
763.5
134 460
100
71 890
58.3
62 570
41.7
—
0
11 740
7.9
43 550
29.2
19 020
12.5
-7 800
-5.8
850
0.6
8 170
3.8
300
0.02
7 110
2.9
9.3
764.5
83 910
100
37 150
44.1
46 760
55.9
—
0
9 210
11
33 460
40.5
13 300
15.5
-4 680
-5.7
1 550
0.8
9 560
9.2
1 680
2.7
7 800
6.3
10.24
762.5