Vedanta Statements
VE
Vedanta Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
710 500
222 610
487 890
—
129 450
370 210
117 680
-48 320
13 630
80 980
29 570
33 820
9.021
3 750.84
726 780
100
221 450
28.6
505 330
71.4
—
0
139 030
17.6
378 260
48.7
127 070
22.7
-45 890
-6.4
11 860
1.6
122 630
21
33 290
6.6
8 570
-4.6
2.26
3 726.98
720 320
100
227 410
31.7
492 910
68.3
—
0
149 790
18.7
382 320
50.6
110 590
17.7
-33 770
-4.8
14 210
1.9
86 520
11.2
24 280
3
43 450
5
11.626
3 737.91
752 760
100
214 090
31.2
538 670
68.8
—
0
190 690
25.5
410 590
55
128 080
13.8
-28 480
-4.5
14 300
1.9
116 240
11.9
33 420
4.6
62 290
4.9
16.69
3 730.89
739 190
100
197 600
26.7
541 590
73.3
-1 470
-0.5
142 680
17.7
342 220
44.5
199 370
28.8
-25 490
-3.3
11 880
1.5
179 880
25.6
53 730
7.4
99 630
14.6
26.656
3 736.23
588 130
100
154 960
26.2
433 170
73.8
1 500
0.2
97 070
16.8
273 250
46.7
159 920
27.1
-22 480
-3.5
14 120
2.2
149 760
25.7
38 820
6.6
88 390
15.2
23.69
3 731.27
509 410
100
134 430
26.6
374 980
73.4
—
0
89 590
17.7
246 710
48.7
128 270
24.8
-26 460
-4.7
17 450
3
111 530
20.4
-7 000
-6.7
97 310
22.8
25.788
3 761.34
370 800
100
102 390
26
268 410
74
—
0
75 760
21.3
199 880
52.2
68 530
21.8
-25 640
-6.2
16 760
3.1
60 600
19.1
28 800
11.2
18 710
4
5
3 743
411 150
100
106 180
28.5
304 970
71.5
—
0
82 180
19.2
239 740
59.8
65 230
11.6
-22 960
-5.4
12 740
3.2
-114 630
-77.3
-27 720
-19.8
-101 730
-63.4
-27.49
3 712.5
433 320
100
118 850
29.8
314 470
70.2
—
0
108 460
25.1
263 760
60.9
50 710
9.2
-26 810
-6.1
12 360
3.9
32 040
5.1
10 300
4.1
35 090
9.8
9.45
3 712
471 370
100
136 520
28.8
334 850
71.2
—
0
107 950
21.7
261 700
54.6
73 150
16.5
-27 590
-6
30 260
6.9
75 820
17.5
20 320
3.8
41 890
11.1
11.25
3 722
449 110
100
125 070
29.4
324 040
70.6
—
0
103 630
24.4
247 140
56.5
76 900
14.1
-30 240
-6.5
9 920
2.5
59 780
11.5
18 300
3.2
28 760
5.9
7.73
3 720.5