Vinati Statements
VI
Vinati Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 939.56
100
5 437.27
61.5
3 502.29
38.5
—
0
552.86
6.4
1 669.9
19.6
1 832.39
18.9
-11.322
-0.2
258.97
2.3
2 080.04
21
523.36
5.3
1 556.68
15.6
15.09
103.19
10 120.94
100
5 687.32
56.5
4 433.62
43.5
—
0
468.86
4.5
1 533.52
15.8
2 900.1
27.7
-1.538
-0.03
337.53
3.4
3 236.2
31
828.47
8.1
2 407.82
22.9
23.428
102.78
10 726.1
100
6 723.6
63
4 002.4
37
—
0
463.3
4.1
1 467.8
13.1
2 534.7
23.9
-4.8
-0.002
386.6
3.5
2 916.6
27.4
744.6
7
2 172
20.5
21.14
102.75
8 550.4
100
4 505.2
53.9
4 045.3
46.1
—
0
419.2
4.2
1 961.7
19.9
2 083.5
26.1
-2.4
-0.05
297.3
3.1
2 378.3
29.2
535.2
8.4
1 843.2
20.8
17.93
102.75
7 604.7
100
4 102.1
52.4
3 502.6
47.6
—
0
420.7
5.7
1 700.1
23.6
1 802.5
24
-0.1
0
311.9
3.6
2 114.2
27.6
491.1
5.9
1 623
21.8
15.71
103.3
5 032.4
100
2 148.3
40.8
2 884
59.2
—
0
361.3
6.3
1 387
27.6
1 497.2
31.6
-1.2
-0.04
158.5
2.3
1 654.4
33.9
304.5
8.6
1 349.9
25.3
13.13
102.8
4 510.1
100
1 728.2
40.1
2 782
59.9
—
0
365.2
8.2
1 183
26.5
1 598.9
33.4
-0.9
-0.02
100
0.6
1 698
34
354.7
5.8
1 343.4
28.3
13.07
102.75
4 838.1
100
2 073.1
40.3
2 765
59.7
—
0
330.1
6.5
1 108.4
22.2
1 656.6
37.5
-5.1
-0.1
316.2
6.6
1 967.8
44
553.2
13.6
1 414.5
30.4
13.76
102.8
5 358
100
2 213.9
40.1
3 144.2
59.9
—
0
312.7
6.5
1 085.6
22.1
2 058.6
37.8
-5.8
-0.1
226.2
4.6
2 279
42.3
355.3
-2.6
1 923.7
44.9
18.73
102.8
5 996.6
100
2 806.6
44.8
3 190
55.2
—
0
270.7
4.4
1 065.3
17.2
2 124.7
38.1
-5.1
-0.08
175.6
3.5
2 295.1
41.5
763.2
13.6
1 532.1
27.8
14.91
102.8
5 134.9
100
2 444.4
45.6
2 690.5
54.4
—
0
271.4
5.4
998
20.5
1 692.6
33.9
-4.3
-0.1
269
5.9
1 957.2
39.7
664.4
13.6
1 292.8
26.1
12.58
102.75