Oswal Statements
OS
Oswal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
373.05
100
165.42
60.9
169.4
39.1
—
0
124.53
26.8
285.76
43.5
-78.122
-4.4
62.718
-0.6
29.905
23.7
14.704
18.8
8.743
5.6
5.961
13.1
0.014
260.17
182.95
100
137.5
121
45.45
-21.008
—
0
139.12
53.7
208.52
93.7
-163.07
-114.7
-3.763
-1.6
257.39
72.6
90.563
-43.7
32.805
-15.2
57.758
-28.4
0.221
252.72
94.206
100
—
0
94.206
100
—
0
135.82
150.4
200.43
203.4
-106.22
-103.4
-5.678
-6.8
368.78
366.9
256.78
256.8
119.48
151.5
137.3
105.3
0.527
260.3
110.8
100
27.9
22.5
82.9
77.5
—
0
116.1
100.6
167.3
151.3
-84.4
-73.8
-4.9
-4.5
415
403
325.7
324.7
84.2
83.9
241.4
240.8
0.94
256.85
168.3
100
98
0
70.2
100
—
0
116.3
92.9
168.8
159.2
-98.6
-59.5
-7.5
-14.005
402.9
489.9
296.8
416.5
86.1
104.7
210.7
311.8
0.82
256.8
71.9
100
16.2
36
55.7
64
—
0
116.3
92.2
150.8
131.3
-95.1
-67.3
-4.1
-4.4
414.3
472.2
315.1
400.4
65.3
55.6
249.8
344.9
0.97
257.2
107
100
29.3
47
77.7
53
—
0
126.8
81.6
172
111.4
-94.3
-58.3
-4.9
-4.2
459.3
339.7
360.1
277.1
195.3
81.4
164.8
195.7
0.65
256.45
86.9
100
—
0
86.9
100
—
0
102.7
111.8
134.4
149.8
-47.6
-49.8
-4.9
-5.2
494.4
564.8
442
510
106.6
130.7
335.3
379.1
1.31
255.95
74.9
100
-511.7
-1353.7
586.6
1453.7
—
0
206.3
369.3
248.2
418.8
338.5
1035.2
-6.1
0.5
495.8
659
600.4
1092.1
175.7
323.3
424.8
769
1.65
256.8
108.1
100
—
0
108.1
100
—
0
131.9
114.8
177.2
165.5
-69.1
-65.5
-5.8
-4.2
492.7
477.1
417.9
407.6
128
124.2
289.9
283.3
1.13
256.5
106.5
100
—
0
106.5
100
—
0
112.6
111.1
159.3
155.1
-52.8
-55.06
-1.6
-1.8
461.7
456.2
407.2
399.2
103.8
105.6
303.4
293.6
1.18
256.3
106.7
100
—
0
106.7
100
—
0
136.6
153
276.8
204.6
-170
-104.4
-1.4
-1.3
450.2
422.7
278.7
316.8
101.4
89.3
177.4
227.7
0.69
257.3