Vipul Statements
VI
Vipul Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.75
100
144.4
84.3
-8.652
15.7
—
0
47.846
31.9
99.894
68.4
-108.55
-52.7
-170.63
-87.9
44.308
31.2
-234.87
-109.4
89.074
119.2
-323.94
-228.7
-2.704
119.81
1 033.42
100
987.82
100.3
45.594
-0.3
—
0
48.944
9.8
123.97
42.7
-78.38
-43.008
-151.81
-28.3
65.886
18.8
-164.8
-52.7
-5.438
-0.009
-159.36
-52.7
-1.324
119.69
349.03
100
411.18
164.3
-62.149
-64.3
—
0
47.256
14.5
149.13
62.2
-211.28
-126.5
-142.05
-42.4
29.285
7.2
-324.04
-161.8
-65.135
-34.4
-258.9
-127.4
-2.15
120.69
188.25
100
451.77
147.3
-263.51
-47.3
—
0
52.969
17
104.57
36.5
-368.09
-83.8
-132.49
-31.8
78.269
30.1
-407.77
-76.9
-103.65
-24.3
-304.12
-52.6
-2.536
119.94
183.9
100
288.8
160.9
-105
-60.9
—
0
42.6
11.1
85.8
27.5
-190.7
-88.4
-166
-51.4
33.5
12.7
-323.2
-127.1
-72.2
-30.006
-251
-97.1
-2.09
120.05
490.8
100
712.3
183.4
-221.4
-83.3
—
0
79.2
17.1
139.6
26.5
-361
-109.8
-168.9
-37.2
219.6
21.8
-310.5
-125.3
-57.8
-24.06
-252.7
-101.3
-2.11
120.75
1 274
100
1 068.8
89.3
205
10.7
—
0
87.5
5.9
147.8
9.9
57.4
0.7
-153.1
-10.1
26.4
2
-69.4
-7.4
21.3
0.3
-90.8
-7.7
-0.75
121