Adani Green Statements
AD
Adani Green Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48 380
100
8 740
18.3
39 640
81.7
—
0
410
0.7
13 660
28.8
25 980
52.9
-25 070
-47.05
6 430
11
5 540
13.7
1 500
3.2
4 060
5.9
2.227
1 830.31
43 820
100
3 130
9.8
40 690
90.2
—
0
360
0.9
12 520
29.5
28 170
60.7
-25 200
-58
5 970
16.6
8 280
18.6
2 610
5.4
6 940
16.8
4.02
1 727.41
45 710
100
11 330
16.9
34 380
83.1
—
0
220
0.4
10 350
22.8
24 030
60.3
-19 630
-39.7
6 750
15
9 210
30.8
3 700
11.8
6 100
19.5
3.869
1 579.54
32 210
100
6 150
22.2
26 060
77.8
—
0
180
0.6
8 190
26.6
17 870
51.2
-15 070
-46.8
1 660
6.3
4 460
10.7
830
1.5
3 630
9.4
2.292
1 584.03
28 610
100
7 170
21.2
21 440
78.8
—
0
180
0.6
7 420
26.9
14 020
51.9
-14 300
-51.7
2 260
10.6
1 830
9.7
140
1.4
1 700
8.3
1.087
1 564.03
22 720
100
5 690
35
17 030
65
—
0
160
0.5
4 440
17.1
12 590
47.9
-11 870
-48.4
2 180
9
3 690
8.3
500
0.6
3 190
7.7
2.04
1 564
17 335.8
100
4 233.2
29.5
13 102.5
70.5
—
0
148.8
0.2
4 056.6
21.2
9 046
49.3
-10 324
-55.9
2 691.4
17.8
1 279.9
9.8
-145.4
-0.4
1 459
10.4
0.93
1 564
13 904.2
100
2 006.8
11.4
11 897.5
88.6
—
0
231.2
2
3 453.5
27.4
8 444
61.1
-9 206
-77.2
2 058.7
17.4
590.2
1.3
255.4
-1
641
3.1
0.41
1 555.2
11 996.7
100
1 672.1
14.7
10 324.6
85.3
—
0
759.8
5.9
3 788.8
26.6
6 535.7
58.7
-7 218.3
-52.08
422
3.3
-1 190.7
7.2
-345.5
0.8
-274.8
13.9
-0.18
1 564
13 489.6
100
3 140.4
30.6
10 349.3
69.4
—
0
305.5
2
3 009.7
-1.2
7 339.5
70.6
-6 046.1
-44.9
382.4
3.5
691.7
29.1
16.7
5.1
42.5
14.6
0.03
1 564
11 371.7
100
1 301.4
19.1
10 070.4
80.9
—
0
369.2
4
7 011.5
54.9
3 058.9
26
-5 806
-43.3
525.1
5.5
-2 222.1
-11.7
-139.9
1.2
-2 107.6
-13.6
-1.35
1 558.35
9 208
100
—
0
9 208
100
—
0
227.3
2.7
5 788.4
70.9
3 419.7
29.1
-7 249.3
-90
205.1
2.3
-3 624.4
-58.6
-991.8
-16.5
-2 622.4
-41.9
-1.67
1 572.05