Adani Statements
AD
Adani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
263 551.3
100
153 299.5
57
110 251.8
43
—
0
3 404.5
1.4
35 223.6
14.1
75 028.2
28.9
-16 161.6
-6.1
8 816.6
3.9
67 683.2
26.6
12 931.2
6.1
54 752
20.5
13.24
4 135.36
239 961.2
100
139 534.7
54.2
100 426.5
45.8
—
0
3 032.5
1.2
32 961
13.7
67 465.5
32.1
-17 719.3
-6.8
90 485.7
15
140 231.9
40.2
-13 304
-10.6
153 535.9
50.8
38.38
4 000.53
180 064.7
100
134 330
75.8
45 734.7
24.2
—
0
2 911.4
1.5
28 509.3
13.6
17 225.4
10.6
-16 919.8
-7.3
10 790.6
5.4
11 096.2
8.8
-41 416.3
-42.4
52 512.5
51.2
13.615
3 856.94
207 668.3
100
127 816
77.3
79 852.3
22.7
—
0
2 788.5
2.1
29 667.9
21.1
50 184.4
1.6
-16 415.2
-11.6
31 881.6
19.9
65 650.8
9.9
10 896.9
0.05
54 753.9
9.9
14.196
3 856.94
159 586.6
100
78 357.3
44.3
81 229.3
55.7
—
0
2 456
1.2
26 783.3
13.7
54 446
42.1
-20 501.1
-9.8
29 428.4
25.6
63 373.3
57.9
14 733.7
14
48 639.6
43.8
12.611
3 856.94
117 525.2
100
81 148.1
69.4
36 377.1
30.6
—
0
2 247.1
2.2
23 856.9
23.3
12 520.2
7.3
-20 446.7
-18.8
10 324.5
7.5
2 398
-4.05
1 921.8
0.4
476.2
-4.4
0.123
3 856.94
132 684
100
90 794
66.6
41 890
33.4
—
0
2 195
1.8
25 430
20.3
16 461
13.1
-23 504
-17.7
7 328
8.3
284
3.7
3 041
3.5
-2 756
0.2
-0.72
3 857
129 530
100
67 314
42.5
62 217
57.5
—
0
2 121
1.4
24 008
16
38 208
41.5
-27 559
-17.6
11 955
13.5
22 603
37.3
7 147
8.6
15 456
28.8
3.4
3 362
127 472
100
97 431
81.7
30 042
18.3
—
0
2 249
1.9
29 035
27.4
1 006
-9.1
-26 667
-20.2
2 648
2.5
-23 012
-26.8
-2 858
-5.5
-20 153
-21.3
-5.22
3 857
137 205
100
88 268
69.6
48 937
30.4
—
0
2 019
1.8
23 155
20.6
25 782
9.9
-26 481
-22.4
11 092
15.2
362
2.7
2 957
2.6
-2 595
0.07
-1.19
3 026
128 729
100
103 555
84.3
25 175
15.7
—
0
1 817
1.5
24 267
20.5
909
-4.8
-28 876
-20.9
18 721
24.4
-9 246
-1.3
-3 785
-11.07
-5 462
9.8
-2.05
4 089.5
110 112
100
64 038
58.8
46 075
41.2
—
0
1 816
1.2
24 950
18.4
21 124
22.7
-27 690
-19.6
6 054
6.6
-512
9.8
3 870
4.4
-4 383
5.4
-1.14
3 862.5