Energy Statements
EN
Energy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.28
100
—
0
131.28
100
—
0
24.592
18.7
129.01
98.3
2.265
1.7
-45.378
-34.6
11.335
8.6
-31.778
-24.2
3.22
2.5
-34.998
-26.7
-0.73
47.288
168.81
100
—
0
168.81
100
—
0
17.822
8.3
111.63
53.2
57.189
46.8
-53.612
-24.3
5.945
2.4
9.522
24.9
-3.795
-1.7
13.317
26.7
0.28
47.404
131.91
100
—
0
131.91
100
—
0
19.45
26.9
123.01
193.2
8.999
-93.2
-52.992
-40.8
18.99
34
-25.103
-100
15.114
48.2
-47.858
-179.8
-1.084
54.55
242.5
100
—
0
242.5
100
—
0
20.9
7.1
106.7
33.1
135.8
66.9
-84.9
-25.8
27
3.7
78
44.9
-4.3
-1.2
90
48.5
1.73
65.75
165.4
100
0.7
0.8
164.7
99.2
—
0
19.5
19
116.2
132.8
48.5
-33.6
-76.6
-59.8
12.3
12.4
-15.8
-81.2
-12.4
-21.4
3.7
-52.6
0.08
47.5
264.4
100
2.8
0.8
261.5
99.2
—
0
21.7
6.3
107.1
32.2
154.5
67
-95.7
-26.8
13
3.9
71.8
44.1
-3.9
-3.3
83.5
49.7
1.67
48.7
139.9
100
1.9
4.4
138
95.6
—
0
26.7
32.5
124.6
137.4
13.4
-41.9
-95.2
-118.7
10.5
9.6
-71.3
-151
-36.2
-86.7
-26.7
-55.4
-0.56
47.5
173
100
3.9
3.1
169.1
96.9
—
0
29.3
11.9
119.3
50.8
49.8
46.1
-92.6
-37.9
11.6
4.8
-31.1
13
-2.9
-1
-21.1
16.9
-0.44
47.5
132.9
100
8.8
13
124.1
87
—
0
30.1
43.5
119.8
194.9
4.3
-107.9
-74.5
-104.8
15.1
49.4
-55.1
-163.3
-106.3
-261.9
58.4
108.2
1.23
47.5
166.6
100
6.9
1.5
159.7
98.5
—
0
29.3
13.1
144.6
72.6
15.1
25.9
-108.7
-55.7
5.2
0.6
-88.5
-29.1
7.4
-1.7
-88.7
-24.2
-1.87
47.5