Boston Statements
BO
Boston Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.088
100
8.612
31.8
18.476
68.2
—
0
17.544
64.8
23.056
85.1
-4.58
-16.9
2.357
8.7
—
0
-2.039
-7.5
-0.022
-0.08
-2.235
-8.3
-0.07
31.854
25.553
100
8.196
32.1
17.357
67.9
—
0
13.827
54.1
19.218
75.2
-1.861
-7.3
-2.126
-8.3
—
0
-4.184
-16.4
-0.937
-3.7
-2.808
-11
-0.09
31.332
24.673
100
8.124
32.9
16.549
67.1
—
0
13.363
54.2
18.646
75.6
-2.097
-8.5
-0.307
-1.2
—
0
-2.597
-10.5
-1.68
-6.8
-3.582
-14.5
-0.114
31.308
24.55
100
7.99
32.5
16.55
67.4
—
0
13.53
55.1
18.57
75.6
-2.01
-8.2
-1.23
-5.01
—
0
-3.17
-12.9
-0.72
-2.9
-1.64
-6.7
-0.05
31.37
24.22
100
7.84
32.4
16.38
67.6
—
0
13.12
54.2
18.01
74.4
-1.63
-6.7
3.36
13.9
—
0
1.71
7.1
1.07
4.4
1.54
6.4
0.05
31.28
22.82
100
7.95
34.8
14.87
65.2
—
0
13.33
58.4
17.89
78.4
-3.03
-13.3
-2.11
-9.2
—
0
-5.09
-22.3
-1.65
-7.2
-3.32
-14.5
-0.11
30.52
22.6
100
6.81
30.1
15.79
69.9
—
0
11.83
52.3
16.17
71.5
-0.38
-1.7
-1.52
-6.7
—
0
-1.79
-7.9
-5.26
-23.3
3.74
16.5
0.13
29.77
21.45
100
7.54
35.2
13.91
64.8
—
0
11.41
53.2
15.63
72.9
-1.73
-8.07
-0.18
-0.8
—
0
-1.97
-9.2
-0.67
-3.1
-1.41
-6.6
-0.05
29.7
20.9
100
6.73
32.2
14.17
67.8
—
0
11.06
52.9
14.85
71.1
-0.69
-3.3
-14.78
-70.7
—
0
-15.49
-74.1
-4.24
-20.3
-11.5
-55.02
-0.39
29.7
16.29
100
5.62
34.5
10.67
65.5
—
0
9.45
58
12.43
76.3
-1.76
-10.8
-1.32
-8.1
1.84
11.3
23.05
141.5
6.68
41
16.3
100.1
0.55
29.77
15.09
100
4.28
28.4
10.81
71.6
—
0
26.59
176.2
29.18
193.4
-18.37
-121.7
7.19
47.6
0.81
5.4
-10.42
-69.05
3.46
22.9
-14.05
-93.1
-0.47
29.66
14.5
100
4.76
32.8
9.73
67.1
—
0
9.59
66.1
12.44
85.8
-2.7
-18.6
-32.73
-225.7
-1.02
-7.03
-36.51
-251.8
-7.74
-53.4
-26.28
-181.2
-0.89
29.58
14.18
100
4.8
33.9
9.38
66.1
—
0
7.96
56.1
10.45
73.7
-1.07
-7.5
11.68
82.4
0.88
6.2
11.47
80.9
1.45
10.2
8.64
60.9
0.29
29.49
13.21
100
4.75
36
8.46
64
—
0
7.56
57.2
9.9
74.9
-1.45
-11
107.95
817.2
2.18
16.5
108.64
822.4
20.52
155.3
84.44
639.2
3.09
27.3
11.23
100
4.29
38.2
6.94
61.8
—
0
7.09
63.1
9.06
80.7
-2.12
-18.9
17.84
158.9
-0.22
-2
15.4
137.1
—
0
17.82
158.7
0.65
27.27
11.61
100
4.67
40.2
6.94
59.8
—
0
5.59
48.1
7.64
65.8
-0.7
-6.03
4.19
36.1
—
0
3.47
29.9
—
0
3.46
29.8
0.13
27.23
11.49
100
5.02
43.7
6.47
56.3
—
0
5.29
46
7.29
63.4
-0.82
-7.1
4.3
37.4
—
0
3.44
29.9
—
0
3.4
29.6
0.14
24.67
11.41
100
4.53
39.7
6.88
60.3
—
0
6.22
54.5
8.04
70.5
-1.16
-10.2
-23.55
-206.4
—
0
-24.73
-216.7
—
0
-24.73
-216.7
-1.05
23.51
11.32
100
2.69
23.8
8.63
76.2
—
0
6.98
61.7
9.06
80
-0.43
-3.8
4.67
41.3
—
0
4.04
35.7
—
0
4.07
36
0.17
23.42
10.82
100
3.25
30
7.57
70
—
0
7.21
66.6
11.36
105
-3.79
-35.03
4.46
41.2
—
0
0.67
6.2
—
0
0.64
5.9
0.03
22.8
10.14
100
2.46
24.3
7.67
75.6
—
0
7.08
69.8
10.84
106.9
-3.16
-31.2
1.11
10.9
—
0
-2.1
-20.7
—
0
-2.11
-20.8
-0.09
22.45
9.11
100
2.2
24.1
6.91
75.9
—
0
7.99
87.7
11.72
128.6
-4.81
-52.8
0.7
7.7
—
0
-4.09
-44.9
—
0
-4.08
-44.8
-0.18
22.19
8.82
100
3.47
39.3
5.35
60.7
—
0
5.26
59.6
9.21
104.4
-3.87
-43.9
0.58
6.6
—
0
-3.52
-39.9
—
0
-3.52
-39.9
-0.16
22.1
5.39
100
2.08
38.6
3.31
61.4
—
0
3.76
69.8
5.84
108.3
-2.53
-46.9
0.98
18.2
—
0
-1.92
-35.6
—
0
-1.93
-35.8
-0.09
22.03
2.99
100
1.11
37.1
1.88
62.9
—
0
3.3
110.4
4.3
143.8
-2.42
-80.9
0.9
30.1
—
0
-1.6
-53.5
—
0
-1.6
-53.5
-0.08
19.17
2.82
100
0.94
33.3
1.89
67
—
0
3.54
125.5
4.63
164.2
-2.74
-97.2
0.63
22.3
—
0
-2.11
-74.8
—
0
-2.07
-73.4
-0.13
15.4
2.76
100
1.12
40.6
1.64
59.4
—
0
2.97
107.6
4.28
155.1
-2.64
-95.7
0.24
8.7
—
0
-2.49
-90.2
—
0
-2.48
-89.9
-0.17
14.4
2.38
100
0.94
39.5
1.44
60.5
—
0
2.02
84.9
2.81
118.1
-1.37
-57.6
0.05
2.1
—
0
-1.51
-63.4
—
0
-1.51
-63.4
-0.11
14.29
1.99
100
0.69
34.7
1.31
65.8
—
0
1.79
89.9
2.44
122.6
-1.14
-57.3
0.02
1
—
0
-1.37
-68.8
—
0
-1.37
-68.8
-0.18
7.59
1.87
100
0.68
36.4
1.19
63.6
—
0
1.67
89.3
2.27
121.4
-1.08
-57.8
-0.01
-0.5
—
0
-1.11
-59.4
—
0
-1.11
-59.4
-0.16
6.9
1.29
100
0.39
30.2
0.9
69.8
—
0
1.16
89.9
1.55
120.2
-0.64
-49.6
—
0
—
0
-0.9
-69.8
—
0
-0.9
-69.8
-0.13
6.94
1.04
100
0.38
36.5
0.66
63.5
—
0
0.95
91.3
1.45
139.4
-0.78
-75
-0.01
-1
—
0
-0.79
-76
—
0
-0.79
-76
-0.11
6.9
0.99
100
0.3
30.3
0.69
69.7
—
0
0.92
92.9
1.35
136.4
-0.66
-66.7
0.02
2
—
0
-0.64
-64.6
—
0
-0.64
-64.6
-0.11
5.95
0.51
100
0.19
37.3
0.32
62.7
—
0
0.8
156.9
1.12
219.6
-0.79
-154.9
-0.05
-9.8
—
0
-0.84
-164.7
—
0
-0.84
-164.7
-0.19
4.46
0.36
100
—
0
—
0
—
0
0.54
150
0.78
216.7
-0.42
-116.7
-0.01
-2.8
—
0
-0.35
-97.2
—
0
-0.35
-97.2
-0.13
2.79
0.35
100
—
0
—
0
—
0
0.59
168.6
0.8
228.6
-0.45
-128.6
—
0
—
0
-0.45
-128.6
—
0
-0.45
-128.6
-0.18
2.44
—
100
—
0
—
0
—
0
0.15
0
0.18
0
-0.18
0
—
0
—
0
-0.18
0
—
0
-0.18
0
-0.44
0.41
0.01
100
—
0
—
0
—
0
0.07
700
0.07
700
-0.06
-600
—
0
—
0
-0.07
-700.0000000000001
—
0
-0.07
-700.0000000000001
-0.25
0.27
0.02
100
—
0
—
0
—
0
0.01
50
0.01
50
0.01
50
-0.01
-50
—
0
—
0
—
0
—
0
—
0.27
0.01
100
—
0
—
0
—
0
0.01
100
0.01
100
—
0
-0.01
-100
—
0
-0.02
-200
—
0
-0.02
-200
-0.06
0.27
0.01
100
—
0
—
0
—
0
0.01
100
0.01
100
—
0
-0.01
-100
—
0
-0.02
-200
—
0
-0.02
-200
-0.07
0.27
0.01
100
—
0
—
0
—
0
0.03
300
0.03
300
-0.02
-200
-0.01
-100
—
0
-0.03
-300
—
0
-0.03
-300
-0.12
0.27