Endeavor Group Statements
ED
Data from Endeavor Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Endeavor Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 031.79
-42.1 %
100
1 097.63
54
934.16
-52.8 %
46
—
0
791.65
39
927.17
-55.6 %
45.6
6.985
106.5 %
0.3
-87.071
-4.3
12.767
0.6
-67.319
78 %
-3.3
113.77
5.6
-264.67
24.4 %
-13.03
-0.86
306.99
3 510.92
99.5 %
100
1 532.8
42.4
1 978.11
104.2 %
57.6
—
0
1 805.14
43.4
2 086.18
85.6 %
51.3
-108.06
30.4 %
6.4
-201.5
-5.6
3.384
0.04
-306.18
4.6 %
0.8
-206.9
-8.2
-349.99
-155.3 %
-12.2
-1.14
305.44
1 759.64
11.2 %
100
790.82
45.6
968.83
3.4 %
54.4
—
0
1 045.9
59.2
1 124.17
25.2 %
67.7
-155.35
-494.7 %
-13.3
-102.73
-5.5
1.482
0.03
-320.79
-1823.6 %
-22.3
-63.526
-6.04
-137.06
-893 %
-7.4
-0.45
303.26
1 582.71
17.7 %
100
645.44
40.8
937.28
9.4 %
59.2
—
0
745.44
47.1
897.92
12.7 %
56.7
39.358
-34.5 %
2.5
-58.137
-3.7
-688.18
-43.5
-16.676
80 %
-1.05
13.934
0.9
17.284
125 %
1.1
0.05
345.68
1 344.4
-6.4 %
100
487.9
36.3
856.5
0.5 %
63.7
—
0
715.2
53.2
796.4
14.8 %
59.2
60.1
-62.1 %
4.5
-95.3
-7.09
-19.8
-1.5
-83.2
-110.1 %
-6.2
30
2.2
-69.2
-117.2 %
-5.1
-0.23
301.9
1 436.2
-10.1 %
100
584
40.7
852.2
-2.3 %
59.3
—
0
632.7
44.1
693.8
-5.7 %
48.3
158.4
16 %
11
-85.4
-5.9
747
52
820
947.3 %
57.1
140.4
9.8
403.2
4940 %
28.1
1.3
311
1 596.8
26.7 %
100
724.3
45.4
872.6
9.6 %
54.6
—
0
669.2
41.9
735.9
4.9 %
46.1
136.6
43.9 %
8.6
-87.7
-5.5
29.4
1.8
78.3
109.9 %
4.9
35.5
2.2
8
103.9 %
0.5
0.03
295.3
1 260.4
3.2 %
100
464.2
36.8
796.2
-3.2 %
63.2
—
0
629.8
50
701.4
5.5 %
55.6
94.9
-39.9 %
7.5
-85.3
-6.8
-822.5
-65.3
-789.6
-1080.9 %
-62.6
-642.5
-51
-206.2
-1962 %
-16.4
-0.71
289.3
1 221.4
-6.9 %
100
398.5
32.6
822.9
2.3 %
67.4
—
0
601.5
49.2
665
1.8 %
54.4
157.9
4.6 %
12.9
-87.7
-7.2
11
0.9
80.5
-5.1 %
6.6
8.5
0.7
-10
-138.8 %
-0.8
-0.04
285.9
1 312.5
-10.9 %
100
508.4
38.7
804.1
3.2 %
61.3
—
0
587.5
44.8
653.1
7.9 %
49.8
151
-13.2 %
11.5
-66.9
-5.1
0.7
0.05
84.8
-83.7 %
6.5
2.7
0.2
25.8
-91.9 %
2
0.05
449.7
1 473.8
-2.1 %
100
694.6
47.1
779.1
11.5 %
52.9
—
0
540.2
36.7
605.2
-6.2 %
41.1
174
225.2 %
11.8
-62.3
-4.2
-54.2
-3.7
521.1
612.4 %
35.4
-17.2
-1.2
319.5
1738.5 %
21.7
0.72
443
1 505.6
8.2 %
100
806.6
53.6
698.9
-2.7 %
46.4
—
0
596.7
39.6
645.5
11.3 %
42.9
53.5
-61.3 %
3.6
-60.7
-4.03
-94.5
-6.3
-101.7
-237.8 %
-6.8
-80.6
-5.4
-19.5
-145.9 %
-1.3
-0.07
265.3
1 391.3
25.2 %
100
673.2
48.4
718.1
32.9 %
51.6
—
0
520.6
37.4
580
-31.3 %
41.7
138.1
145.5 %
9.9
-55.8
-4.01
-7.7
-0.6
73.8
117.9 %
5.3
-7.7
-0.6
42.5
113.3 %
3.1
0.09
435.9
1 111.3
3.9 %
100
571
51.4
540.3
3.3 %
48.6
—
0
785.1
70.6
844
96.9 %
75.9
-303.7
-421.4 %
-27.3
-83.8
-7.5
7.9
0.7
-412
-1899.1 %
-37.07
60.9
5.5
-319.6
—
-28.8
-1.24
258.3
1 069.6
-76.6 %
100
546.4
51.1
523.2
-76.7 %
48.9
—
0
381.1
35.6
428.7
-78.9 %
40.1
94.5
-55.6 %
8.8
-68.4
-6.4
-3.2
-0.3
22.9
117.7 %
2.1
5.1
0.5
—
100 %
0
—
258.3
4 570.97
340 %
100
2 323.27
50.8
2 247.7
327.9 %
49.2
—
0
1 753.94
38.4
2 034.69
313.2 %
44.5
213.01
547.5 %
4.7
-270.94
-5.9
-69.226
-1.5
-129.63
-604.5 %
-2.8
3.371
0.07
-553.82
-856.5 %
-12.1
-0.805
681.85
1 038.8
2.9 %
100
513.5
49.4
525.3
20.1 %
50.6
—
0
427.5
41.2
492.4
7.1 %
47.4
32.9
245.6 %
3.2
-70.7
-6.8
19.4
1.9
-18.4
88.2 %
-1.8
13.7
1.3
-57.9
57 %
-5.6
-0.21
253.8
1 009.7
-72.1 %
100
572.4
56.7
437.3
-76.9 %
43.3
—
0
381.4
37.8
459.9
-77 %
45.5
-22.6
79 %
-2.2
-71.4
-7.07
-61.7
-6.1
-155.6
52.4 %
-15.4
-22.4
-2.2
-134.7
-142.6 %
-13.3
-0.53
253.8
3 613.48
362.9 %
100
1 722.13
47.7
1 891.34
324.4 %
52.3
—
0
1 632.8
45.2
1 998.76
293.1 %
55.3
-107.42
-71.3 %
-3
-277.2
-7.7
57.519
1.6
-327.1
-115.9 %
-9.05
88.235
2.4
316.55
207.7 %
8.8
0.46
681.85
780.7
8.4 %
100
335.1
42.9
445.6
9.8 %
57.1
—
0
416.9
53.4
508.4
6.8 %
65.1
-62.7
10.6 %
-8.03
-67.1
-8.6
-21.6
-2.8
-151.5
-30.2 %
-19.4
87.9
11.3
-294
-166.1 %
-37.7
-1.15
253.8
720.1
—
100
314.2
43.6
406
—
56.4
—
0
386.6
53.7
476
—
66.1
-70.1
—
-9.7
-67.6
-9.4
21.3
3
-116.4
—
-16.2
5
0.7
-110.5
—
-15.3
-0.43
253.8