Fubotv Statements
FU
Fubotv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
390.96
100
—
0
—
0
19.349
4.9
397.77
101.7
426.64
109.1
-35.675
-9.1
-3.904
-1
1.721
0.4
-25.734
-6.6
0.099
0.03
-25.272
-6.5
-0.082
311.25
402.35
100
—
0
—
0
20.04
5
436.36
108.5
465.66
115.7
-63.313
-15.7
-2.729
-0.7
0.189
0.05
-56.216
-14
0.113
0.03
-56.01
-13.9
-0.186
299.36
410.18
100
—
0
—
0
14.164
3.5
458.47
111.8
482.27
117.6
-72.091
-17.6
-1.205
-0.3
0.252
0.06
-71.437
-17.4
-0.397
-0.1
-70.09
-17.09
-0.239
294.89
320.9
100
—
0
—
0
17.5
5.5
377.6
117.7
404.2
126
-83.3
-26
-1.1
-0.3
-0.3
-0.09
-84.7
-26.4
-0.2
-0.06
-83.8
-26.1
-0.29
292.7
312.7
100
—
0
—
0
17.8
5.7
338.6
108.3
365.3
116.8
-52.5
-16.8
-1.1
-0.4
-0.7
-0.2
-54.3
-17.4
-0.1
-0.03
-49.9
-16
-0.19
291.7
324.4
100
—
0
—
0
18.2
5.6
378.8
116.8
405.8
125.1
-81.5
-25.1
-1.9
-0.6
-0.1
-0.03
-83.5
-25.7
-0.1
-0.03
-83.6
-25.8
-0.37
225.5
320
100
—
0
—
0
6.8
2.1
364.9
114
379.8
118.7
-59.9
-18.7
-2.1
-0.7
0.1
0.03
-15.7
-4.9
-0.5
-0.2
-152
-47.5
-0.75
200.4
225
100
—
0
—
0
17.6
7.8
302.6
134.5
328.6
146
-103.6
-46.04
-3.2
-1.4
0.6
0.3
-106.2
-47.2
-0.4
-0.2
-152.6
-67.8
-0.81
186.8
222.1
100
—
0
—
0
18
8.1
287
129.2
313.5
141.2
-91.4
-41.2
-4.1
-1.8
0.2
0.09
-95.3
-42.9
-0.4
-0.2
-116.1
-52.3
-0.62
185.1
242.3
100
—
0
—
0
18.7
7.7
335.2
138.3
365.3
150.8
-123
-50.8
-4.2
-1.7
-1.6
-0.7
-128.8
-53.2
-0.4
-0.2
-140.7
-58.07
-0.89
157.5
231.1
100
—
0
—
0
8.7
3.8
291.3
126
309.9
134.1
-78.9
-34.1
-7.7
-3.3
4.8
2.1
-81.8
-35.4
-0.9
-0.4
-112
-48.5
-0.75
148.2
156.7
100
—
0
—
0
15.3
9.8
235.4
150.2
259.9
165.9
-103.3
-65.9
-7.5
-4.8
4.4
2.8
-106.4
-67.9
-0.5
-0.3
-105.9
-67.6
-0.74
142.5
130.9
100
—
0
—
0
20
15.3
182.7
139.6
211.9
161.9
-81
-61.9
-8.2
-6.3
-6
-4.6
-95.7
-73.1
-0.8
-0.6
-94.9
-72.5
-0.68
140.6
119.7
100
—
0
—
0
11.4
9.5
164.2
137.2
184.8
154.4
-65.1
-54.4
-5
-4.2
-0.6
-0.5
-70.7
-59.06
-0.5
-0.4
-70.1
-58.6
-0.59
118.6
105.1
100
—
0
—
0
9.9
9.4
165.3
157.3
185.2
176.2
-80.1
-76.2
-0.5
-0.5
-76.9
-73.2
-184.4
-175.5
10.9
10.4
-168
-159.8
-2.46
68.2
61.2
100
—
0
—
0
10.7
17.5
101.5
165.8
126.6
206.9
-65.4
-106.9
-2.1
-3.4
5.1
8.3
-290.2
-474.2
-16.1
-26.3
-274.1
-447.9
-6.2
44.2
44.2
100
—
0
—
0
—
0
87.5
198
111.5
252.3
-67.3
-152.3
-12.5
-28.3
13.9
31.4
-77.1
-174.4
-3.5
-7.9
-72.8
-164.7
-1.43
50.9
7.3
100
—
0
—
0
—
0
20.2
276.7
25.4
347.9
-18.1
-247.9
-2.3
-31.5
-25.1
-343.8
-57.4
-786.3
-1
-13.7
-55.6
-761.6
-1.83
30.3
-1.6
100
—
0
—
0
—
0
9.7
-606.2
18.2
-1137.5
-19.8
1237.5
-9.2
575
2
-125
-27
1687.5
-2
125
-18.8
1175
-0.63
29.4
5.8
100
5.2
89.7
0.6
10.3
—
0
2.3
39.7
7.6
131
-6.9
-119
-0.6
-10.3
-0.4
-6.9
-7.9
-136.2
-1
-17.2
-7.2
-124.1
-0.29
24.4
—
100
—
0
—
0
—
0
0.8
0
6
0
-6
0
0.4
0
1.1
0
-4.4
0
-1
0
-5.5
0
-0.24
23
—
100
—
0
—
0
—
0
1
0
6.2
0
-6.2
0
-0.3
0
2.5
0
-4
0
-1.2
0
-3.5
0
-0.27
12.9
—
100
—
0
—
0
—
0
5.9
0
7.6
0
-7.6
0
-4.7
0
4.8
0
-7.5
0
-2.1
0
-3.5
0
-0.46
7.6
—
100
—
0
—
0
—
0
2.9
0
5.5
0
-5.5
0
—
0
0.6
0
-4.9
0
—
0
-4.3
0
-0.9
4.8
—
100
—
0
—
0
—
0
1
0
1
0
-1
0
-1.1
0
—
0
-2.2
0
—
0
-2.2
0
-0.4
5.5
—
100
—
0
—
0
—
0
0.8
0
0.8
0
-0.8
0
0.1
0
—
0
-0.7
0
—
0
-0.7
0
-0.26
2.7
—
—
—
—
0.4
0.4
-0.4
—
—
-0.4
—
-0.4
-0.14
2.7
—
—
—
—
0.2
0.2
-0.2
-0.5
-0.1
-0.8
—
-0.8
-0.31
2.6
—
—
—
—
0.4
0.4
-0.4
5.4
—
5
—
5
6.25
0.8
—
—
—
—
0.1
0.1
-0.1
6.8
—
6.7
—
6.6
2.29
2.9
—
—
—
0.2
-0.3
-0.1
0.2
-4.9
—
-5
—
-5
-4 334.1
—
0.1
0.1
0.1
—
1.3
1.2
-1.2
0.5
—
-0.7
—
-0.7
-565.62
—
—
—
—
—
0.1
0.1
-0.1
-1.7
—
-1.8
—
-1.8
2 611.34
—
—
—
—
—
—
—
—
-2.5
—
-2.5
—
-2.6
-3 020.2
—
0.2
0.2
—
—
1.8
1.8
-1.8
-2
—
-5.7
—
-5.6
-24 086.6
—
0.4
0.3
0.1
—
0.1
0.1
-0.1
-0.9
—
-1
—
-1
-5 043.18
—
0.4
0.3
0.1
—
0.2
0.2
-0.1
-0.1
—
-0.2
—
-0.2
-1 225.59
—
—
—
—
—
0.7
0.7
-0.7
—
—
-0.7
—
-0.7
-3 595.31
—
0.1
0.2
-0.1
—
-0.2
-0.2
0.1
—
—
0.1
—
0.2
1 611.15
—
0.4
0.2
0.2
—
0.7
0.7
-0.5
—
—
-0.5
—
-0.5
-5 009.37
—
0.2
0.1
0.1
—
1.9
2
-1.8
—
0.1
-1.7
—
-1.7
-16 911.66
—
—
—
—
—
0.2
0.2
-0.2
—
—
-0.2
—
-0.1
-1 336.47
—
—
—
—
—
—
—
—
—
—
-0.3
—
-0.3
-3 200.89
—
—
—
—
—
—
—
—
—
—
—
—
—
-475.44
—
—
—
—
—
—
—
—
—
—
—
—
—
-429.55
—
—
—
—
—
—
—
—
—
—
—
—
—
-228.02
—
—
—
—
—
—
—
—
—
—
—
—
—
-335.02
—