Gray Statements
GT
Data from Gray`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Nov, 2024
Expected release date:
—
Gray Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
826
0.4 %
100
579
70.1
247
12.8 %
29.9
—
0
28
3.4
96
1.1 %
11.6
151
21.8 %
18.3
-118
-14.3
2
0.2
29
-75.6 %
3.5
7
0.8
9
-88 %
1.1
0.094
96
823
-4.7 %
100
604
73.4
219
-6 %
26.6
—
0
28
3.4
95
-20.2 %
11.5
124
8.8 %
15.1
-115
-14
110
13.4
119
1091.7 %
14.5
31
3.8
75
440.9 %
9.1
0.789
95
864
7.6 %
100
631
73
233
2.2 %
27
—
0
33
3.8
119
11.2 %
13.8
114
-5.8 %
13.2
-116
-13.4
20
2.3
-12
67.6 %
-1.4
-3
-0.3
-22
58.5 %
-2.5
-0.239
92
803
-1.2 %
100
575
71.6
228
-8.8 %
28.4
—
0
23
2.9
107
-7 %
13.3
121
-10.4 %
15.1
-111
-13.8
-10
-1.2
-37
-511.1 %
-4.6
3
0.4
-53
-488.9 %
-6.6
-0.57
93
813
1.5 %
100
563
69.2
250
33.7 %
30.8
—
0
30
3.7
115
4.5 %
14.1
135
75.3 %
16.6
-109
-13.4
-1
-0.1
9
121.4 %
1.1
5
0.6
-9
79.5 %
-1.1
-0.1
93
801
-25.3 %
100
614
76.7
187
-60.7 %
23.3
—
0
26
3.2
110
2.8 %
13.7
77
-79.1 %
9.6
-104
-13
-2
-0.2
-42
-117.2 %
-5.2
-11
-1.4
-44
-125.4 %
-5.5
-0.48
92
1 072
17.9 %
100
596
55.6
476
33.3 %
44.4
—
0
23
2.1
107
-4.5 %
10
369
50.6 %
34.4
-100
-9.3
-1
-0.09
244
62.7 %
22.8
58
5.4
173
82.1 %
16.1
1.86
93
909
4.7 %
100
552
60.7
357
8.8 %
39.3
—
0
27
3
112
3.7 %
12.3
245
11.4 %
27
-94
-10.3
-1
-0.1
150
9.5 %
16.5
42
4.6
95
10.5 %
10.5
1.03
92
868
5 %
100
540
62.2
328
20.1 %
37.8
—
0
25
2.9
108
-2.7 %
12.4
220
35.8 %
25.3
-81
-9.3
—
0
137
65.1 %
15.8
38
4.4
86
75.5 %
9.9
0.91
94
827
14.7 %
100
554
67
273
9.6 %
33
—
0
27
3.3
111
-25 %
13.4
162
60.4 %
19.6
-79
-9.6
-2
-0.2
83
97.6 %
10
21
2.5
49
206.3 %
5.9
0.52
94
721
20 %
100
472
65.5
249
22.1 %
34.5
—
0
84
11.7
148
72.1 %
20.5
101
-14.4 %
14
-62
-8.6
-1
-0.1
42
133.3 %
5.8
13
1.8
16
153.3 %
2.2
0.16
98
601
9.9 %
100
397
66.1
204
10.9 %
33.9
—
0
32
5.3
86
11.7 %
14.3
118
10.3 %
19.6
-48
-8
-1
-0.2
18
-66.7 %
3
35
5.8
-30
-215.4 %
-5
-0.32
95
547
0.6 %
100
363
66.4
184
10.8 %
33.6
—
0
25
4.6
77
11.6 %
14.1
107
10.3 %
19.6
-47
-8.6
-7
-1.3
54
—
9.9
15
2.7
26
—
4.8
0.27
95
544
-31.3 %
100
378
69.5
166
-60.2 %
30.5
—
0
18
3.3
69
-4.2 %
12.7
97
-71.9 %
17.8
-48
-8.8
1
0.2
54
-81.4 %
9.9
15
2.8
26
-87.7 %
4.8
0.27
95
792
31.1 %
100
375
47.3
417
54.4 %
52.7
—
0
18
2.3
72
5.9 %
9.1
345
70.8 %
43.6
-48
-6.06
—
0
291
76.4 %
36.7
67
8.5
211
93.6 %
26.6
2.18
97
604
33.9 %
100
334
55.3
270
121.3 %
44.7
—
0
15
2.5
68
6.3 %
11.3
202
248.3 %
33.4
-45
-7.5
-2
-0.3
165
870.6 %
27.3
43
7.1
109
5550 %
18
1.14
96
451
-15.5 %
100
329
72.9
122
-32.2 %
27.1
—
0
17
3.8
64
3.2 %
14.2
58
-50.8 %
12.9
-46
-10.2
-2
-0.4
17
-76.1 %
3.8
6
1.3
-2
-105 %
-0.4
-0.02
97
534
-7.8 %
100
354
66.3
180
-21.7 %
33.7
—
0
15
2.8
62
-11.4 %
11.6
118
-26.3 %
22.1
-52
-9.7
-1
-0.2
71
-43.7 %
13.3
18
3.4
40
-50.6 %
7.5
0.4
99
579
12 %
100
349
60.3
230
21.7 %
39.7
—
0
21
3.6
70
12.9 %
12.1
160
26 %
27.6
-54
-9.3
—
0
126
53.7 %
21.8
32
5.5
81
76.1 %
14
0.81
100
517
1.8 %
100
328
63.4
189
1.6 %
36.6
—
0
13
2.5
62
-8.8 %
12
127
7.6 %
24.6
-57
-11.03
—
0
82
32.3 %
15.9
23
4.4
46
48.4 %
8.9
0.46
101
508
-1.9 %
100
322
63.4
186
46.5 %
36.6
—
0
20
3.9
68
-29.9 %
13.4
118
293.3 %
23.2
-58
-11.4
1
0.2
62
513.3 %
12.2
18
3.5
31
200 %
6.1
0.31
101
518
57.8 %
100
391
75.5
127
-24.6 %
24.5
—
0
48
9.3
97
233.3 %
18.7
30
-78.5 %
5.8
-58
-11.2
3
0.6
-15
-112.3 %
-2.9
3
0.6
-31
-135.1 %
-6
-0.31
99
328.2
17.5 %
100
159.7
48.7
168.5
25.6 %
51.3
—
0
10.8
3.3
29.1
-1 %
8.9
139.4
33 %
42.5
-32.4
-9.9
3.3
1
121.5
44.3 %
37
33.2
10.1
88.3
42.6 %
26.9
1
88.7
279.3
11.6 %
100
145.1
52
134.2
23.8 %
48
—
0
11
3.9
29.4
-0.7 %
10.5
104.8
32.8 %
37.5
-25.1
-9
0.9
0.3
84.2
51.4 %
30.1
22.3
8
61.9
52.1 %
22.2
0.7
88.6
250.3
10.6 %
100
141.9
56.7
108.4
41.5 %
43.3
—
0
10.8
4.3
29.6
8.4 %
11.8
78.9
60.4 %
31.5
-24.8
-9.9
0.7
0.3
55.6
111.4 %
22.2
14.9
6
40.7
104.5 %
16.3
0.46
88.3
226.3
-3.1 %
100
149.7
66.2
76.6
-7.5 %
33.8
—
0
8.3
3.7
27.3
1.5 %
12.1
49.2
-12 %
21.7
-24.3
-10.7
0.6
0.3
26.3
-15.4 %
11.6
6.4
2.8
19.9
-88 %
8.8
0.22
89.6
233.6
6.7 %
150.8
82.8
4.3 %
—
7.1
26.9
-3.6 %
55.9
8.3 %
-24.1
0.3
31.1
20.5 %
11.6
165.6
982.4 %
2.12
77.9
219
-3.4 %
139.5
79.4
-14.6 %
—
8.3
27.9
0 %
51.6
-20.7 %
-24.2
0.2
25.8
-78.2 %
10.5
15.3
-78.3 %
0.21
72.5
226.7
11.4 %
133.7
93
33 %
—
8.4
27.9
8.1 %
65.1
48 %
-23.8
0.2
118.5
565.7 %
47.9
70.6
572.4 %
0.97
72.5
203.5
-14.4 %
133.6
69.9
-35.9 %
—
7.7
25.8
4 %
44
-47.8 %
-23.2
0.1
17.8
-70.4 %
7.3
10.5
-70.7 %
0.14
72.5
237.6
16.2 %
128.5
109.1
30.2 %
—
8.9
24.8
7.8 %
84.3
38.7 %
-23.8
—
60.1
9916.7 %
24.3
35.8
18000 %
0.49
72.9
204.5
4 %
120.7
83.8
5.7 %
—
7.2
23
-5.7 %
60.8
10.7 %
-27.9
—
0.6
-98 %
0.8
-0.2
-101.1 %
—
71.9
196.6
13.2 %
117.3
79.3
21.6 %
—
8.5
24.4
-20.3 %
54.9
59.1 %
-24.3
0.1
29.6
92.2 %
11.9
17.7
96.7 %
0.24
72.7
173.7
2.5 %
108.6
65.2
-3.4 %
—
15.7
30.6
27 %
34.5
-20.5 %
-21.3
0.6
15.4
-38.9 %
6.4
9
-40 %
0.12
72.6
169.5
12.2 %
102
67.5
29.3 %
—
11
24.1
6.2 %
43.4
47.1 %
-18.6
—
25.2
135.5 %
10.3
15
127.3 %
0.21
72.4
151.1
5.3 %
98.9
52.2
-8.4 %
—
10
22.7
26.1 %
29.5
-24.6 %
-18.6
—
10.7
-47 %
4.1
6.6
-45.5 %
0.09
72.3
143.5
7.7 %
86.4
57
22.6 %
—
6.4
18
-2.2 %
39.1
39.1 %
-18.6
0.1
20.2
112.6 %
8.1
12.1
116.1 %
0.17
72.3
133.3
-25.1 %
86.8
46.5
-49.2 %
—
6.8
18.4
-4.7 %
28.1
-61.1 %
-18.5
—
9.5
-81.9 %
3.9
5.6
-82.1 %
0.1
58.7
177.9
35.1 %
86.4
91.5
56.4 %
—
7.6
19.3
11.6 %
72.2
75.2 %
-19.2
—
52.6
133.8 %
21.4
31.3
125.2 %
0.53
58.5
131.7
22.9 %
73.2
58.5
42 %
—
5.3
17.3
-4.4 %
41.2
77.6 %
-18.6
—
22.5
800 %
8.6
13.9
768.8 %
0.24
58.4
107.2
17.4 %
66
41.2
33.3 %
—
9.8
18.1
37.1 %
23.2
31.1 %
-15.8
—
2.5
19 %
0.9
1.6
23.1 %
0.03
58.3
91.3
-4.5 %
60.4
30.9
-16.5 %
—
6.5
13.2
2.3 %
17.7
-26.6 %
-15.3
—
2.1
-75.6 %
0.9
1.3
-75 %
0.02
58.3
95.6
8.3 %
58.6
37
6.3 %
—
6.2
12.9
21.7 %
24.1
-0.4 %
-14.7
—
8.6
-25.9 %
3.4
5.2
-26.8 %
0.09
58.2
88.3
4.7 %
53.5
34.8
7.1 %
—
4.5
10.6
-6.2 %
24.2
14.2 %
-12.7
—
11.6
33.3 %
4.5
7.1
39.2 %
0.12
58.1
84.3
7.8 %
51.8
32.5
31.6 %
—
5.3
11.3
17.7 %
21.2
40.4 %
-12.6
—
8.7
248 %
3.6
5.1
466.7 %
0.09
57.9
78.2
-38.2 %
53.5
24.7
-64.7 %
—
3.8
9.6
-12.7 %
15.1
-74.4 %
-12.5
—
2.5
213.6 %
1.7
0.9
134.6 %
0.02
57.7
126.6
—
56.7
69.9
—
—
5.2
11
—
58.9
—
-14
—
-2.2
—
-0.1
-2.6
—
-0.045
57.2