IHS Statements
IH
IHS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
435.38
100
200.97
46.2
234.4
53.8
—
0
81.79
18.8
82.239
18.9
152.16
34.9
-58.051
-13.3
-178.09
-40.9
-87.978
-20.2
36.336
8.3
-121.07
-27.8
-0.363
333.06
417.74
100
251.23
60.1
166.51
39.9
—
0
75.111
18
82.793
19.8
83.721
20
-150.36
-36
-1 401.86
-335.6
-1 559.31
-373.3
-2.064
-0.5
-1 553.33
-371.8
-4.67
332.63
509.78
100
254.35
49.9
255.44
50.1
—
0
110.62
21.9
116.92
23.1
138.52
27
-112.33
-22.04
-512.98
-100.6
-463.91
-91.001
18.41
3.6
-479.08
-94
-1.441
332.54
467
100
261.6
56
205.4
44
—
0
90
19.3
94.9
20.3
110.5
23.7
-105.9
-22.7
-150.3
-32.2
-248.7
-53.3
16.7
3.6
-263.4
-56.4
-0.79
334
546.2
100
277.2
50.8
269
49.2
—
0
96.1
17.6
101.3
18.5
167.7
30.7
-98.3
-18
-1 259.3
-230.6
-1 191
-218.05
57.2
10.5
-1 244.7
-227.9
-3.73
334.1
602.5
100
302.5
50.2
300
49.8
—
0
94
15.6
101.5
16.8
198.6
33
-94.7
-15.7
-77.5
-12.9
23
3.8
15.2
2.5
10.6
1.8
0.03
333.6
526.2
100
297.5
56.5
228.7
43.5
—
0
222.2
42.2
224.9
42.7
3.7
0.7
-93.9
-17.8
-203.2
-38.6
-321.2
-61.04
-65.7
-12.5
-254.7
-48.4
-0.73
348.9
521.3
100
294.5
56.5
226.8
43.5
—
0
88.5
17
90
17.3
136.9
26.3
-77.8
-14.9
-150.1
-28.8
-94
-18.03
-57.3
-11
-30.7
-5.9
-0.09
331.7
467.7
100
274.1
58.6
193.6
41.4
—
0
86.4
18.5
83.5
17.9
110.1
23.5
-64.5
-13.8
-193.4
-41.4
-161.5
-34.5
17.1
3.7
-176.8
-37.8
-0.53
331.7
446.1
100
248.4
55.7
197.7
44.3
—
0
85.4
19.1
88.9
19.9
108.8
24.4
-22.9
-5.1
-54.3
-12.2
31.4
7
16.3
3.7
16.5
3.7
0.05
330.9
415.6
100
227.6
54.8
188
45.2
—
0
101.9
24.5
103.5
24.9
84.5
20.3
-61.2
-14.7
-139.3
-33.5
-121.8
-29.3
-49.6
-11.9
-73.1
-17.6
-0.24
301.2
400.5
100
231.4
57.8
169.1
42.2
—
0
70.1
17.5
71.9
18
97.3
24.3
-50
-12.5
-8.7
-2.2
-2.9
-0.7
27.5
6.9
-30
-7.5
-0.09
328.1