Imax Statements
IM
Data from Imax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Imax Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
91.452
2.8 %
100
40.433
44.2
51.019
16.1 %
55.8
-0.265
-0.3
31.166
34.1
32.445
-20.3 %
35.5
18.574
478.4 %
20.3
-1.883
-2.06
-0.109
-0.1
17.719
1546.7 %
19.4
2.376
2.6
13.896
287.8 %
15.2
0.257
54.089
88.961
12.4 %
100
45.034
50.6
43.927
-6.3 %
49.4
2.031
2.3
37.364
42.2
40.716
18.1 %
46
3.211
-74.1 %
3.4
-1.889
-1.9
-0.107
-0.1
1.076
-89.8 %
1.2
-3.997
0
3.583
9.4 %
-0.5
0.067
53.428
79.123
-8 %
100
32.234
40.7
46.889
7.3 %
59.3
2.187
2.8
30.957
39.1
34.487
-11.9 %
43.6
12.402
172.8 %
15.7
-1.681
-2.1
-0.107
-0.1
10.579
624.1 %
13.4
5.159
6.5
3.274
28.9 %
4.1
0.061
53.406
86.018
-17.2 %
100
42.33
49.2
43.688
-30.3 %
50.8
2.722
3.2
35.17
40.9
39.142
-2.1 %
45.5
4.546
-80 %
5.3
-0.999
-1.2
-0.179
-0.2
1.461
-93.2 %
1.7
-1.85
-2.2
2.54
-78.8 %
3
0.046
54.801
103.9
6 %
100
41.2
39.7
62.7
8.3 %
60.3
2.8
2.7
36.1
34.7
40
-5.7 %
38.5
22.7
46.5 %
21.8
-0.6
-0.6
-0.1
-0.1
21.6
64.9 %
20.8
6.6
6.4
12
42.9 %
11.5
0.22
55.5
98
12.8 %
100
40.1
40.9
57.9
15.6 %
59.1
2.8
2.9
38.4
39.2
42.4
10.7 %
43.3
15.5
32.5 %
15.8
-1.6
-1.6
-0.1
-0.1
13.1
31 %
13.4
3.5
3.6
8.4
236 %
8.6
0.15
55.3
86.9
-11.3 %
100
36.9
42.5
50.1
2.7 %
57.7
1.9
2.2
35.4
40.7
38.3
-6.4 %
44.1
11.7
48.1 %
13.5
-1.4
-1.6
-0.1
-0.1
10
63.9 %
11.5
4.9
5.6
2.5
-3.8 %
2.9
0.04
55
98
42.4 %
100
49.2
50.2
48.8
53.9 %
49.8
1.6
1.6
37.9
38.7
40.9
16.5 %
41.7
7.9
332.4 %
8.1
-1.3
-1.3
-0.1
-0.1
6.1
213 %
6.2
2
2
2.6
128.9 %
2.7
0.05
54.8
68.8
-7 %
100
37.1
53.9
31.7
-28 %
46.1
1.1
1.6
32.9
47.8
35.1
-11.4 %
51
-3.4
-175.6 %
-4.9
-1
-1.5
-0.1
-0.1
-5.4
-390.9 %
-7.8
2.3
3.3
-9
-210.3 %
-13.08
-0.16
56
74
23.3 %
100
29.9
40.4
44
38.4 %
59.5
1.4
1.9
37.1
50.1
39.6
21.5 %
53.5
4.5
662.5 %
6.1
-0.9
-1.2
-0.1
-0.1
-1.1
88.2 %
-1.5
3.1
4.2
-2.9
78.7 %
-3.9
-0.05
57.3
60
-44.8 %
100
28.3
47.2
31.8
-50.3 %
53
1.2
2
30.2
50.3
32.6
-13.1 %
54.3
-0.8
-103 %
-1.3
-1.2
-2
-0.1
-0.2
-9.3
-138 %
-15.5
2.6
4.3
-13.6
-234.7 %
-22.7
-0.23
58.6
108.6
91.9 %
100
44.5
41
64
132.7 %
58.9
1.2
1.1
34.9
32.1
37.5
18.3 %
34.5
26.5
731 %
24.4
-1
-0.9
-0.1
-0.09
24.5
1389.5 %
22.6
11.1
10.2
10.1
220.2 %
9.3
0.17
58.9
56.6
11 %
100
29.1
51.4
27.5
7.4 %
48.6
2
3.5
28.4
50.2
31.7
-1.2 %
56
-4.2
36.4 %
-7.4
-1
-1.8
-0.1
-0.2
-1.9
54.8 %
-3.4
4.4
7.8
-8.4
8.7 %
-14.8
-0.14
59.2
51
31.4 %
100
25.4
49.8
25.6
48 %
50.2
2.2
4.3
28.8
56.5
32.1
15.5 %
62.9
-6.6
37.1 %
-12.9
-1.1
-2.2
-0.1
-0.2
-4.2
43.2 %
-8.2
1.9
3.7
-9.2
37.8 %
-18.04
-0.16
59.4
38.8
-30.7 %
100
21.5
55.4
17.3
-14.8 %
44.6
1.5
3.9
25.2
64.9
27.8
0.4 %
71.6
-10.5
-41.9 %
-27.06
3.5
9
-0.1
-0.3
-7.4
58 %
-19.07
3.1
8
-14.8
30.2 %
-38.1
-0.25
59
56
50.1 %
100
35.7
63.8
20.3
434.2 %
36.3
1.1
2
25.2
45
27.7
1.5 %
49.5
-7.4
68.5 %
-13.2
-3
-5.4
-0.2
-0.4
-17.6
36.7 %
-31.4
1.9
3.4
-21.2
55.1 %
-37.9
-0.36
58.9
37.3
319.1 %
100
33.4
89.5
3.8
149.4 %
10.2
1.1
2.9
24.8
66.5
27.3
-16 %
73.2
-23.5
41.4 %
-63.003
-0.2
-0.5
-0.2
-0.5
-27.8
31 %
-74.5
19.3
51.7
-47.2
-81.5 %
-126.5
-0.8
58.9
8.9
-74.5 %
100
16.5
185.4
-7.7
-251 %
-86.5
1.2
13.5
29.8
334.8
32.5
1.2 %
365.2
-40.1
-48.5 %
-450.6
1.3
14.6
-0.1
-1.1
-40.3
7.1 %
-452.8
-10.2
-114.6
-26
47.4 %
-292.1
-0.44
58.8
34.9
-71.9 %
100
29.8
85.4
5.1
-91.8 %
14.6
2.2
6.3
28.6
81.9
32.1
-14.6 %
92
-27
-208.9 %
-77.4
-4.8
-13.8
-0.1
-0.3
-43.4
-266.3 %
-124.4
15.5
44.4
-49.4
-371.4 %
-141.5
-0.82
60.4
124.3
43.9 %
100
61.9
49.8
62.4
32.5 %
50.2
1.5
1.2
34.7
27.9
37.6
15 %
30.2
24.8
72.2 %
20
1.5
1.2
-0.3
-0.2
26.1
89.1 %
21
4.8
3.9
18.2
102.2 %
14.6
0.3
61.4
86.4
-17.6 %
100
39.3
45.5
47.1
-21 %
54.5
1.4
1.6
30.1
34.8
32.7
-7.9 %
37.8
14.4
-40.2 %
16.7
-0.5
-0.6
-0.2
-0.2
13.8
-28.5 %
16
3
3.5
9
-21.1 %
10.4
0.15
61.5
104.8
30.7 %
100
45.2
43.1
59.6
32.2 %
56.9
1.2
1.1
33.1
31.6
35.5
17.5 %
33.9
24.1
61.7 %
23
-4.6
-4.4
-0.2
-0.2
19.3
19.1 %
18.4
5.3
5.1
11.4
37.3 %
10.9
0.19
61.5
80.2
-26.4 %
100
35.1
43.8
45.1
-17.4 %
56.2
1.1
1.4
28.1
35
30.2
-20.3 %
37.7
14.9
-10.8 %
18.6
2.4
3
-0.2
-0.2
16.2
337.8 %
20.2
3.6
4.5
8.3
388.2 %
10.3
0.13
61.6
109
32.8 %
100
54.3
49.8
54.6
29.4 %
50.1
2.2
2
34.5
31.7
37.9
16.3 %
34.8
16.7
74 %
15.3
0.1
0.09
-0.5
-0.5
3.7
-59.8 %
3.4
—
0
1.7
-66 %
1.6
0.03
62.1
82.1
-16.5 %
100
39.9
48.6
42.2
-30.1 %
51.4
4
4.9
27.5
33.5
32.6
-13.8 %
39.7
9.6
-57.5 %
11.7
-0.3
-0.4
-0.1
-0.1
9.2
-34.3 %
11.2
1.5
1.8
5
-34.2 %
6.1
0.08
62.8
98.3
15.6 %
100
37.9
38.6
60.4
19.1 %
61.4
3.9
4
33
33.6
37.8
14.5 %
38.5
22.6
27.7 %
23
-0.6
-0.6
—
0
14
-16.2 %
14.2
3.6
3.7
7.6
-10.6 %
7.7
0.12
63.4
85
-32.3 %
100
34.3
40.4
50.7
-15.6 %
59.6
3.6
4.2
28.5
33.5
33
1.9 %
38.8
17.7
-36.1 %
20.8
-0.2
-0.2
—
0
16.7
-31.8 %
19.6
4.5
5.3
8.5
77.1 %
10
0.13
64.6
125.6
27.1 %
65.4
60.1
50.6 %
6.2
25.4
32.4
3.5 %
27.7
222.1 %
-0.3
-0.5
24.5
483.3 %
6.6
4.8
633.3 %
0.07
65.3
98.8
12.5 %
58.9
39.9
-19.4 %
4.6
25.8
31.3
-13.1 %
8.6
-36.3 %
-1
—
4.2
133.3 %
1
-0.9
47.1 %
-0.01
64.7
87.8
27.8 %
38.3
49.5
38.3 %
5.7
29.5
36
0 %
13.5
4600 %
-0.2
—
1.8
460 %
-0.2
-1.7
-1800 %
-0.03
65.8
68.7
-35.7 %
32.9
35.8
-35.3 %
4.3
31.1
36
-3.2 %
-0.3
-101.7 %
-0.2
—
-0.5
-102.7 %
0.1
0.1
-98.9 %
—
67.2
106.9
23.4 %
51.6
55.3
23.2 %
4.7
31.9
37.2
1.9 %
18.1
118.1 %
-0.2
-0.4
18.5
143.4 %
6.6
8.9
256 %
0.13
66.9
86.6
-5.6 %
41.7
44.9
-10.7 %
4.5
31.5
36.5
-3.7 %
8.3
-32.5 %
0.5
—
7.6
-40.2 %
2.6
2.5
-58.3 %
0.04
67.7
91.7
-0.4 %
41.5
50.3
-3.6 %
3.4
34
37.9
9.9 %
12.3
-30.1 %
0.6
—
12.7
-33.2 %
2.5
6
-46.9 %
0.09
68.5
92.1
-22.8 %
40
52.2
-27.4 %
3.7
30.3
34.5
-18.1 %
17.6
-40.7 %
1.4
—
19
-45.2 %
4.6
11.3
-49.8 %
0.16
70.1
119.3
40.2 %
47.5
71.9
69.6 %
3.1
38.5
42.1
53.1 %
29.7
99.3 %
5.1
—
34.7
159 %
7.6
22.5
171.1 %
0.32
70.9
85.1
-20.6 %
42.7
42.4
-38.6 %
2.7
24.3
27.5
-13 %
14.9
-60.2 %
-1.2
—
13.4
-63.2 %
2.5
8.3
-65.6 %
0.12
70.9
107.2
72.3 %
38.1
69
91.7 %
2.3
28.9
31.6
-3.7 %
37.4
1033.3 %
-0.6
—
36.4
1300 %
9.3
24.1
11950 %
0.34
71.7
62.2
-39.3 %
26.2
36
-43.5 %
4.5
27.7
32.8
8.3 %
3.3
-90.1 %
-0.7
—
2.6
-91.5 %
0.7
0.2
-99 %
—
70.7
102.5
68.9 %
38.7
63.7
79.9 %
4.6
25.2
30.3
7.1 %
33.5
371.8 %
0.1
—
30.7
351.5 %
7.8
20.9
344.7 %
0.28
74.4
60.7
-23.3 %
25.3
35.4
-25.9 %
4.6
23.3
28.3
4 %
7.1
-65.5 %
-0.3
—
6.8
-64.8 %
1.2
4.7
-64.4 %
0.07
68.5
79.1
64.1 %
31.4
47.8
81.1 %
3.3
23.6
27.2
7.1 %
20.6
1960 %
-0.5
—
19.3
3116.7 %
5.4
13.2
2100 %
0.19
69.5
48.2
-54.1 %
21.8
26.4
-60.8 %
3.6
21.4
25.4
-7.6 %
1
-97.5 %
-0.5
—
0.6
-98.5 %
0.1
0.6
-97.8 %
—
69.3
105.1
104.1 %
37.7
67.3
144.7 %
3.5
23.5
27.5
14.1 %
39.9
1109.1 %
-0.3
—
39.6
1314.3 %
9.9
27.8
1637.5 %
0.4
69.3
51.5
-37 %
24.1
27.5
-36.9 %
4
19.8
24.1
-7.7 %
3.3
-81.1 %
-0.5
—
2.8
-83.6 %
0.7
1.6
-86.4 %
0.03
67.3
81.7
64.4 %
38.1
43.6
66.4 %
3.7
22.1
26.1
10.6 %
17.5
573.1 %
-0.4
—
17.1
288.6 %
4.8
11.8
306.9 %
0.17
68.9
49.7
-36.1 %
23.5
26.2
-38.1 %
3.6
19.5
23.6
-9.9 %
2.6
-83.9 %
-0.4
—
4.4
-73.8 %
1.2
2.9
-77.5 %
0.04
68.7
77.8
—
35.5
42.3
—
3.8
22.2
26.2
—
16.1
—
0.7
—
16.8
—
3.6
12.9
—
0.189
68.3