Interpublic Group Statements
IP
Interpublic Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 710
100
2 298.9
84.8
411.1
15.2
—
0
27.6
1
92.6
3.4
318.5
11.8
-21.3
-0.8
-3.3
-0.1
295.7
10.9
75.6
2.8
214.5
7.9
0.566
378.7
2 495.9
100
2 207.9
88.5
288
11.5
—
0
38
1.5
103.2
4.1
184.8
7.4
-14.1
-0.6
-2.7
-0.1
160.6
6.4
47.3
1.9
110.4
4.4
0.29
380.6
3 023.3
100
2 326.9
77
696.4
23
—
0
23.5
0.8
88.8
2.9
607.6
20.1
-17.9
-0.6
-1.8
-0.06
623.9
20.6
155.3
5.1
463.2
15.3
1.209
383.2
2 678.5
100
2 219.4
82.9
459.1
17.1
—
0
16.9
0.6
82.9
3.1
376.2
14
-23.6
-0.9
-1.6
-0.06
339.5
12.7
91.5
3.4
243.7
9.1
0.63
385.5
2 666.5
100
2 277.1
85.4
389.4
14.6
—
0
13.9
0.5
80.4
3
309
11.6
-27.7
-1.04
-1.8
-0.07
278.6
10.4
10.6
0.4
265.5
10
0.68
387.7
2 521
100
2 251.7
89.3
269.3
10.7
—
0
12.9
0.5
79.4
3.1
189.9
7.5
-15.6
-0.6
-2.5
-0.1
166
6.6
33.8
1.3
126
5
0.33
387.4
2 985.9
100
2 337.6
78.3
648.3
21.7
—
0
29.9
1
102
3.4
546.3
18.3
-24
-0.8
-0.5
-0.02
412.8
13.8
109.2
3.7
297.2
10
0.76
391.8
2 637.7
100
2 216.2
84
421.5
16
—
0
18.5
0.7
85.5
3.2
336
12.7
-27.9
-1.06
14.4
0.5
331.4
12.6
76.4
2.9
251.8
9.5
0.64
394.1
2 735.7
100
2 300.2
84.1
435.5
15.9
—
0
19.4
0.7
86.5
3.2
349
12.8
-29.8
-1.09
-3.8
-0.1
314.8
11.5
83.7
3.1
229.6
8.4
0.58
396.8
2 568.5
100
2 229.1
86.8
339.4
13.2
—
0
19.3
0.8
87.1
3.4
252.3
9.8
-29.6
-1.2
0.2
0.008
209.9
8.2
49.1
1.9
159.4
6.2
0.4
398.4
2 932.1
100
2 354.2
80.3
577.9
19.7
—
0
32.5
1.1
107.6
3.7
470.3
16
-30.2
-1.03
7
0.2
433.3
14.8
67.4
2.3
357.9
12.2
0.9
398.7
2 542
100
2 092.4
82.3
449.6
17.7
—
0
32.2
1.3
101.6
4
348
13.7
-35.5
-1.4
6.7
0.3
318.3
12.5
73.9
2.9
239.9
9.4
0.6
399.8
2 509.6
100
2 025.9
80.7
483.7
19.3
—
0
29.4
1.2
99.5
4
384.2
15.3
-35
-1.4
6.4
0.3
354.1
14.1
86.7
3.5
263.3
10.5
0.66
399
2 257
100
1 915.3
84.9
341.7
15.1
—
0
28.2
1.2
97.4
4.3
244.3
10.8
-42.7
-1.9
2.6
0.1
116.4
5.2
23.8
1.1
91.7
4.1
0.23
396
2 550
100
1 976.6
77.5
573.4
22.5
—
0
22.4
0.9
96.1
3.8
477.3
18.7
-40
-1.6
5.4
0.2
173.6
6.8
58.1
2.3
112.3
4.4
0.28
395
2 125.5
100
1 748.7
82.3
376.8
17.7
—
0
9.9
0.5
80.9
3.8
295.9
13.9
-44.7
-2.1
-2.7
-0.1
192.6
9.1
-86.3
-4.06
279.7
13.2
0.71
393.9
2 025.7
100
1 795.4
88.6
230.3
11.4
—
0
4.1
0.2
77.2
3.8
153.1
7.6
-43.9
-2.2
-1.6
-0.08
-24.9
-1.2
19
0.9
-45.6
-2.3
-0.12
389.4
2 359.8
100
2 188.7
92.7
171.1
7.3
—
0
22.4
0.9
95.2
4
75.9
3.2
-34.1
-1.4
1.5
0.06
20
0.8
17.2
0.7
4.7
0.2
0.01
391.7
2 901.8
100
2 320.6
80
581.2
20
—
0
24.5
0.8
89.9
3.1
491.3
16.9
-38.7
-1.3
-0.9
-0.03
427.8
14.7
86.1
3
328.9
11.3
0.83
393.9
2 438.1
100
2 079
85.3
359.1
14.7
—
0
9.8
0.4
78.8
3.2
280.3
11.5
-40.2
-1.6
0.3
0.01
232.7
9.5
64.6
2.6
165.6
6.8
0.42
391.8
2 520.2
100
2 162.8
85.8
357.4
14.2
—
0
18.1
0.7
91.1
3.6
266.3
10.6
-43.9
-1.7
-0.6
-0.02
216.5
8.6
43.6
1.7
169.5
6.7
0.43
391.2
2 361.2
100
2 166.7
91.8
194.5
8.2
—
0
41.4
1.8
112.5
4.8
82
3.5
-42
-1.8
1.7
0.07
1.3
0.06
10.5
0.4
-8
-0.3
-0.02
384.5
2 856
100
2 247
78.7
609
21.3
—
0
81
2.8
149.9
5.2
459.1
16.1
-41.6
-1.5
-1.7
-0.06
403.9
14.1
62.2
2.2
326.2
11.4
0.83
390.8
2 297.5
100
1 970.2
85.8
327.3
14.2
—
0
21.6
0.9
65.6
2.9
261.7
11.4
-22.3
-1
-9.5
-0.4
224.1
9.8
60.7
2.6
161
7
0.41
388.4
2 391.8
100
2 069.8
86.5
322
13.5
—
0
28.8
1.2
72.8
3
249.2
10.4
-21.4
-0.9
3.5
0.1
211.5
8.8
63.6
2.7
145.8
6.1
0.37
389.5
2 169.1
100
2 049.2
94.5
119.9
5.5
—
0
35.1
1.6
81.1
3.7
38.8
1.8
-15.9
-0.7
—
0
-1.5
-0.07
12.7
0.6
-14.1
-0.7
-0.04
383.4
2 589.8
2 084.8
505
—
49.4
82
423
-17.8
1.5
403.5
135.1
252.3
0.64
393.4
2 208.2
1 897.4
310.8
—
13.6
55.8
255
-16.9
-1.2
228.2
54.9
169.7
0.43
397.2
2 185.8
1 898.5
287.3
—
20
61.6
225.7
-21
-2.3
189.3
81.6
107.7
0.27
400.3
2 063.8
1 952.9
110.9
—
35.2
76.2
34.7
-15.7
-0.1
19.8
-0.3
24.7
0.06
399.3
3 474.1
2 817.4
656.7
—
13
173.2
483.5
-17.8
-2.4
436.5
105
314.1
0.77
405.6
1 922.2
1 228.8
693.4
—
486.2
486.2
207.2
-17
2.2
196.3
63.8
128.6
0.32
407.9
1 917.9
1 229
688.9
—
464.1
464.1
224.8
-18.9
2.1
205.8
43.7
156.9
0.38
409.8
1 742
1 270.9
471.1
—
450.2
450.2
20.9
-16.8
-0.8
-13
-15.6
5.4
0.01
409.3
2 196.2
1 235.1
961.1
—
505.5
505.5
455.6
-18.3
1.5
427.8
145.4
260.3
0.63
411.8
1 865.5
1 202.2
663.3
—
471.4
471.4
191.9
-15.7
0.4
139
61.1
74.9
0.18
415.5
1 876.1
1 205.2
670.9
—
455.1
455.1
215.8
-15.3
0.6
201
77.7
121.2
0.29
417.6
1 676
1 215.2
460.8
—
453
453
7.8
-13.7
0.4
-5.6
-1.4
-1.8
—
411.1
2 207.1
1 266.4
940.7
—
507.5
507.5
433.2
-14.3
0.3
418.6
87.9
308.9
0.74
420
1 841.1
1 195.2
645.9
—
474.6
474.6
171.3
-13.2
-0.7
157.5
65
89.7
0.21
426.4
1 851.4
1 170.2
681.2
—
485.4
485.4
195.8
-16
-1.1
168.6
65.3
99.4
0.23
428.1
1 637.5
1 188.6
448.9
—
460.6
460.6
-11.7
-14
0.9
-24
-1.7
-20.9
-0.05
422.8
2 122.7
1 199.6
923.1
—
538.1
538.1
385
-18
8.1
314.1
103.2
193.1
0.44
440.1
1 700.4
1 093.6
606.8
—
465.3
465.3
141.5
-17.9
-0.6
77
28.4
45.4
0.11
424.8
1 756.2
1 120.2
636
—
461.2
461.2
174.8
-31.7
4.3
147.9
62
79.9
0.18
448.3
1 543
1 132.1
410.9
—
453.3
453.3
-42.4
-28.2
-0.4
-71
-12.4
-59.2
-0.14
414.2