Lumen Statements
LU
Lumen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 268
100
1 653
50.6
1 615
49.4
—
0
742
22.7
1 485
45.4
130
4
-179
-5.5
-35
-1.07
-41
-1.3
8
0.2
-49
-1.5
-0.05
987.24
3 290
100
1 652
50.2
1 638
49.8
—
0
823
25
1 571
47.8
67
2
-225
-6.8
-28
-0.9
102
3.1
45
1.4
57
1.7
0.058
986.26
3 517
100
1 737
49.4
1 780
50.6
—
0
896
25.5
1 647
46.8
133
3.8
-228
-6.5
-174
-4.9
-2 142
-60.9
-147
-4.2
-1 995
-56.7
-2.028
983.76
3 641
100
1 850
50.8
1 791
49.2
—
0
791
21.7
1 546
42.5
245
6.7
-354
-9.7
-18
-0.5
-85
-2.3
-7
-0.2
-78
-2.1
-0.079
983.55
3 661
100
1 740
47.5
1 921
52.5
—
0
790
21.6
1 536
42
385
10.5
-285
-7.8
-30
-0.8
-8 690
-237.4
46
1.3
-8 736
-238.6
-8.883
983.45
3 738
100
1 817
48.6
1 921
51.4
—
0
721
19.3
1 454
38.9
467
12.5
-357
-9.6
-11
-0.3
680
18.2
169
4.5
511
13.7
0.52
982.28
3 800
100
1 826
48.1
1 974
51.9
—
0
671
17.7
1 467
38.6
507
13.3
-214
-5.6
29
0.8
-3 182
-83.7
-113
-3
-3 069
-80.8
-3.083
995.57
4 390
100
1 999
45.5
2 391
54.5
—
0
792
18
1 600
36.4
791
18
-509
-11.6
16
0.4
937
21.3
359
8.2
578
13.2
0.568
1 017.01
4 612
100
2 058
44.6
2 554
55.4
—
0
815
17.7
1 642
35.6
912
19.8
-490
-10.6
31
0.7
453
9.8
109
2.4
344
7.5
0.338
1 016.62
4 676
100
1 985
42.5
2 691
57.5
—
0
800
17.1
1 608
34.4
1 083
23.2
-299
-6.4
17
0.4
801
17.1
202
4.3
599
12.8
0.59
1 015.22
4 847
100
2 086
43
2 761
57
—
0
723
14.9
1 600
33
1 161
24
-238
-4.9
-244
-5.03
679
14
171
3.5
508
10.5
0.5
1 015.48
4 887
100
2 151
44
2 736
56
—
0
654
13.4
1 605
32.8
1 131
23.1
-393
-8.04
-22
-0.5
716
14.7
172
3.5
544
11.1
0.509
1 069.16
4 924
100
2 115
43
2 809
57
—
0
762
15.5
1 803
36.6
1 006
20.4
-392
-8
60
1.2
674
13.7
168
3.4
506
10.3
0.463
1 093.4
5 029
100
2 136
42.5
2 893
57.5
—
0
756
15
1 906
37.9
987
19.6
-389
-7.7
26
0.5
632
12.6
157
3.1
475
9.4
0.44
1 091.6
5 125
100
2 231
43.5
2 894
56.5
—
0
866
16.9
2 061
40.2
833
16.3
-396
-7.7
20
0.4
-2 208
-43.08
81
1.6
-2 289
-44.7
-2.12
1 080.5
5 167
100
2 236
43.3
2 931
56.7
—
0
850
16.5
2 043
39.5
888
17.2
-409
-7.9
-3
-0.06
480
9.3
114
2.2
366
7.1
0.34
1 085.7
5 192
100
2 232
43
2 960
57
—
0
895
17.2
2 057
39.6
903
17.4
-414
-8
31
0.6
513
9.9
136
2.6
377
7.3
0.35
1 082.6
5 228
100
2 235
42.8
2 993
57.2
—
0
853
16.3
2 013
38.5
980
18.7
-449
-8.6
-19
-0.4
433
8.3
119
2.3
314
6
0.29
1 081.8
5 306
100
2 257
42.5
3 049
57.5
—
0
992
18.7
2 202
41.5
847
16
-484
-9.1
-14
-0.3
349
6.6
126
2.4
223
4.2
0.21
1 073
5 350
100
2 334
43.6
3 016
56.4
—
0
831
15.5
2 066
38.6
950
17.8
-496
-9.3
-44
-0.8
410
7.7
108
2
302
5.6
0.28
1 074.8
5 375
100
2 243
41.7
3 132
58.3
—
0
960
17.9
2 156
40.1
976
18.2
-518
-9.6
44
0.8
502
9.3
131
2.4
371
6.9
0.35
1 072.8
5 427
100
2 300
42.4
3 127
57.6
—
0
932
17.2
2 120
39.1
1 007
18.6
-523
-9.6
-5
-0.09
-6 027
-111.06
138
2.5
-6 165
-113.6
-5.77
1 068.9
4 915
100
1 794
36.5
3 121
63.5
—
0
974
19.8
2 236
45.5
885
18
-539
-11
-12
-0.2
-2 365
-48.1
38
0.8
-2 412
-49.07
-2.25
1 065.9
5 818
100
2 672
45.9
3 146
54.1
—
0
967
16.6
2 252
38.7
894
15.4
-557
-9.6
25
0.4
329
5.7
50
0.9
272
4.7
0.26
1 072.4
5 902
100
2 730
46.3
3 172
53.7
—
0
1 115
18.9
2 405
40.7
767
13
-546
-9.3
16
0.3
237
4
-67
-1.1
292
4.9
0.28
1 068.8
5 945
100
2 803
47.1
3 142
52.9
—
0
1 109
18.7
2 392
40.2
750
12.6
-535
-9
21
0.4
236
4
57
1
115
1.9
0.1
1 069.2
5 323
2 498
2 825
—
1 104
2 301
524
-481
11
54
37
1 117
1.25
889.1
4 034
1 927
2 107
—
710
1 620
487
-362
14
139
47
92
0.17
542
4 090
1 890
2 200
—
884
1 833
367
-320
-7
40
23
17
0.03
542.2
4 209
1 888
2 321
—
810
1 690
631
-318
-6
307
144
163
0.3
541.5
4 289
1 929
2 360
—
997
1 955
405
-320
-11
74
32
42
0.08
541.2
4 382
1 996
2 386
—
798
1 793
593
-327
-17
249
97
152
0.28
540.9
4 398
1 949
2 449
—
812
1 799
650
-340
7
317
121
196
0.36
540.4
4 401
1 900
2 501
—
837
1 813
688
-331
23
380
144
236
0.44
540.2
4 476
1 901
2 575
—
739
1 792
783
-328
7
430
92
338
0.62
542.5
4 554
1 993
2 561
—
857
1 905
656
-329
2
329
124
205
0.37
555.2
4 419
1 959
2 460
—
863
1 911
549
-327
12
234
91
143
0.26
559.2
4 451
1 911
2 540
—
851
1 891
649
-328
2
323
131
192
0.34
563.5
4 438
1 959
2 479
—
814
1 945
534
-330
4
157
-31
188
0.33
567
4 514
1 975
2 539
—
823
1 920
619
-325
5
299
111
188
0.33
567.4
4 541
1 962
2 579
—
831
1 924
655
-325
-7
323
130
193
0.34
569
4 538
1 935
2 603
—
843
1 950
653
-331
9
331
128
203
0.35
575.5
4 542
1 905
2 637
—
785
1 951
686
-328
7
330
91
239
0.41
585.3
4 515
1 918
2 597
—
1 047
2 182
415
-329
9
-1 005
40
-1 045
-1.76
594.6
4 525
1 873
2 652
—
814
1 937
715
-325
4
394
125
269
0.44
605.6
4 513
1 796
2 717
—
818
1 935
782
-316
39
505
207
298
0.48
621.1