Lumen Statements
LU
Data from Lumen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
04 Feb, 2025
Lumen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 221
-1.4 %
100
1 692
52.5
1 529
-5.3 %
47.5
—
0
696
21.6
1 403
-5.5 %
43.6
126
-3.1 %
3.9
-329
-10.2
-5
-0.2
-172
-319.5 %
-5.3
-24
-0.7
-148
-202 %
-4.6
-0.15
988.79
3 268
-0.7 %
100
1 653
50.6
1 615
-1.4 %
49.4
—
0
742
22.7
1 485
-5.5 %
45.4
130
94 %
4
-179
-5.5
-35
-1.07
-41
-140.2 %
-1.3
8
0.2
-49
-186 %
-1.5
-0.05
987.24
3 290
-6.5 %
100
1 652
50.2
1 638
-8 %
49.8
—
0
823
25
1 571
-4.6 %
47.8
67
-49.6 %
2
-225
-6.8
-28
-0.9
102
104.8 %
3.1
45
1.4
57
102.9 %
1.7
0.058
986.26
3 517
-3.4 %
100
1 737
49.4
1 780
-0.6 %
50.6
—
0
896
25.5
1 647
6.5 %
46.8
133
-45.7 %
3.8
-228
-6.5
-174
-4.9
-2 142
-2420 %
-60.9
-147
-4.2
-1 995
-2457.7 %
-56.7
-2.028
983.76
3 641
-0.5 %
100
1 850
50.8
1 791
-6.8 %
49.2
—
0
791
21.7
1 546
0.7 %
42.5
245
-36.4 %
6.7
-354
-9.7
-18
-0.5
-85
99 %
-2.3
-7
-0.2
-78
99.1 %
-2.1
-0.079
983.55
3 661
-2.1 %
100
1 740
47.5
1 921
—
52.5
—
0
790
21.6
1 536
5.6 %
42
385
-17.6 %
10.5
-285
-7.8
-30
-0.8
-8 690
-1377.9 %
-237.4
46
1.3
-8 736
-1809.6 %
-238.6
-8.883
983.45
3 738
-1.6 %
100
1 817
48.6
1 921
-2.7 %
51.4
—
0
721
19.3
1 454
-0.9 %
38.9
467
-7.9 %
12.5
-357
-9.6
-11
-0.3
680
121.4 %
18.2
169
4.5
511
116.7 %
13.7
0.52
982.28
3 800
-13.4 %
100
1 826
48.1
1 974
-17.4 %
51.9
—
0
671
17.7
1 467
-8.3 %
38.6
507
-35.9 %
13.3
-214
-5.6
29
0.8
-3 182
-439.6 %
-83.7
-113
-3
-3 069
-631 %
-80.8
-3.083
995.57
4 390
-4.8 %
100
1 999
45.5
2 391
-6.4 %
54.5
—
0
792
18
1 600
-2.6 %
36.4
791
-13.3 %
18
-509
-11.6
16
0.4
937
106.8 %
21.3
359
8.2
578
68 %
13.2
0.568
1 017.01
4 612
-1.4 %
100
2 058
44.6
2 554
-5.1 %
55.4
—
0
815
17.7
1 642
2.1 %
35.6
912
-15.8 %
19.8
-490
-10.6
31
0.7
453
-43.4 %
9.8
109
2.4
344
-42.6 %
7.5
0.338
1 016.62
4 676
-3.5 %
100
1 985
42.5
2 691
-2.5 %
57.5
—
0
800
17.1
1 608
0.5 %
34.4
1 083
-6.7 %
23.2
-299
-6.4
17
0.4
801
18 %
17.1
202
4.3
599
17.9 %
12.8
0.59
1 015.22
4 847
-0.8 %
100
2 086
43
2 761
0.9 %
57
—
0
723
14.9
1 600
-0.3 %
33
1 161
2.7 %
24
-238
-4.9
-244
-5.03
679
-5.2 %
14
171
3.5
508
-6.6 %
10.5
0.5
1 015.48
4 887
-0.8 %
100
2 151
44
2 736
-2.6 %
56
—
0
654
13.4
1 605
-11 %
32.8
1 131
12.4 %
23.1
-393
-8.04
-22
-0.5
716
6.2 %
14.7
172
3.5
544
7.5 %
11.1
0.509
1 069.16
4 924
-2.1 %
100
2 115
43
2 809
-2.9 %
57
—
0
762
15.5
1 803
-5.4 %
36.6
1 006
1.9 %
20.4
-392
-8
60
1.2
674
6.6 %
13.7
168
3.4
506
6.5 %
10.3
0.463
1 093.4
5 029
-1.9 %
100
2 136
42.5
2 893
0 %
57.5
—
0
756
15
1 906
-7.5 %
37.9
987
18.5 %
19.6
-389
-7.7
26
0.5
632
128.6 %
12.6
157
3.1
475
120.8 %
9.4
0.44
1 091.6
5 125
-0.8 %
100
2 231
43.5
2 894
-1.3 %
56.5
—
0
866
16.9
2 061
0.9 %
40.2
833
-6.2 %
16.3
-396
-7.7
20
0.4
-2 208
-560 %
-43.08
81
1.6
-2 289
-725.4 %
-44.7
-2.12
1 080.5
5 167
-0.5 %
100
2 236
43.3
2 931
-1 %
56.7
—
0
850
16.5
2 043
-0.7 %
39.5
888
-1.7 %
17.2
-409
-7.9
-3
-0.06
480
-6.4 %
9.3
114
2.2
366
-2.9 %
7.1
0.34
1 085.7
5 192
-0.7 %
100
2 232
43
2 960
-1.1 %
57
—
0
895
17.2
2 057
2.2 %
39.6
903
-7.9 %
17.4
-414
-8
31
0.6
513
18.5 %
9.9
136
2.6
377
20.1 %
7.3
0.35
1 082.6
5 228
-1.5 %
100
2 235
42.8
2 993
-1.8 %
57.2
—
0
853
16.3
2 013
-8.6 %
38.5
980
15.7 %
18.7
-449
-8.6
-19
-0.4
433
24.1 %
8.3
119
2.3
314
40.8 %
6
0.29
1 081.8
5 306
-0.8 %
100
2 257
42.5
3 049
1.1 %
57.5
—
0
992
18.7
2 202
6.6 %
41.5
847
-10.8 %
16
-484
-9.1
-14
-0.3
349
-14.9 %
6.6
126
2.4
223
-26.2 %
4.2
0.21
1 073
5 350
-0.5 %
100
2 334
43.6
3 016
-3.7 %
56.4
—
0
831
15.5
2 066
-4.2 %
38.6
950
-2.7 %
17.8
-496
-9.3
-44
-0.8
410
-18.3 %
7.7
108
2
302
-18.6 %
5.6
0.28
1 074.8
5 375
-1 %
100
2 243
41.7
3 132
0.2 %
58.3
—
0
960
17.9
2 156
1.7 %
40.1
976
-3.1 %
18.2
-518
-9.6
44
0.8
502
108.3 %
9.3
131
2.4
371
106 %
6.9
0.35
1 072.8
5 427
10.4 %
100
2 300
42.4
3 127
0.2 %
57.6
—
0
932
17.2
2 120
-5.2 %
39.1
1 007
13.8 %
18.6
-523
-9.6
-5
-0.09
-6 027
-154.8 %
-111.06
138
2.5
-6 165
-155.6 %
-113.6
-5.77
1 068.9
4 915
-15.5 %
100
1 794
36.5
3 121
-0.8 %
63.5
—
0
974
19.8
2 236
-0.7 %
45.5
885
-1 %
18
-539
-11
-12
-0.2
-2 365
-818.8 %
-48.1
38
0.8
-2 412
-986.8 %
-49.07
-2.25
1 065.9
5 818
-1.4 %
100
2 672
45.9
3 146
-0.8 %
54.1
—
0
967
16.6
2 252
-6.4 %
38.7
894
16.6 %
15.4
-557
-9.6
25
0.4
329
38.8 %
5.7
50
0.9
272
-6.8 %
4.7
0.26
1 072.4
5 902
-0.7 %
100
2 730
46.3
3 172
1 %
53.7
—
0
1 115
18.9
2 405
0.5 %
40.7
767
2.3 %
13
-546
-9.3
16
0.3
237
0.4 %
4
-67
-1.1
292
153.9 %
4.9
0.28
1 068.8
5 945
11.7 %
100
2 803
47.1
3 142
11.2 %
52.9
—
0
1 109
18.7
2 392
4 %
40.2
750
43.1 %
12.6
-535
-9
21
0.4
236
337 %
4
57
1
115
-89.7 %
1.9
0.1
1 069.2
5 323
32 %
2 498
2 825
34.1 %
—
1 104
2 301
42 %
524
7.6 %
-481
11
54
-61.2 %
37
1 117
1114.1 %
1.25
889.1
4 034
-1.4 %
1 927
2 107
-4.2 %
—
710
1 620
-11.6 %
487
32.7 %
-362
14
139
247.5 %
47
92
441.2 %
0.17
542
4 090
-2.8 %
1 890
2 200
-5.2 %
—
884
1 833
8.5 %
367
-41.8 %
-320
-7
40
-87 %
23
17
-89.6 %
0.03
542.2
4 209
-1.9 %
1 888
2 321
-1.7 %
—
810
1 690
-13.6 %
631
55.8 %
-318
-6
307
314.9 %
144
163
288.1 %
0.3
541.5
4 289
-2.1 %
1 929
2 360
-1.1 %
—
997
1 955
9 %
405
-31.7 %
-320
-11
74
-70.3 %
32
42
-72.4 %
0.08
541.2
4 382
-0.4 %
1 996
2 386
-2.6 %
—
798
1 793
-0.3 %
593
-8.8 %
-327
-17
249
-21.5 %
97
152
-22.4 %
0.28
540.9
4 398
-0.1 %
1 949
2 449
-2.1 %
—
812
1 799
-0.8 %
650
-5.5 %
-340
7
317
-16.6 %
121
196
-16.9 %
0.36
540.4
4 401
-1.7 %
1 900
2 501
-2.9 %
—
837
1 813
1.2 %
688
-12.1 %
-331
23
380
-11.6 %
144
236
-30.2 %
0.44
540.2
4 476
-1.7 %
1 901
2 575
0.5 %
—
739
1 792
-5.9 %
783
19.4 %
-328
7
430
30.7 %
92
338
64.9 %
0.62
542.5
4 554
3.1 %
1 993
2 561
4.1 %
—
857
1 905
-0.3 %
656
19.5 %
-329
2
329
40.6 %
124
205
43.4 %
0.37
555.2
4 419
-0.7 %
1 959
2 460
-3.1 %
—
863
1 911
1.1 %
549
-15.4 %
-327
12
234
-27.6 %
91
143
-25.5 %
0.26
559.2
4 451
0.3 %
1 911
2 540
2.5 %
—
851
1 891
-2.8 %
649
21.5 %
-328
2
323
105.7 %
131
192
2.1 %
0.34
563.5
4 438
-1.7 %
1 959
2 479
-2.4 %
—
814
1 945
1.3 %
534
-13.7 %
-330
4
157
-47.5 %
-31
188
—
0.33
567
4 514
-0.6 %
1 975
2 539
-1.6 %
—
823
1 920
-0.2 %
619
-5.5 %
-325
5
299
-7.4 %
111
188
-2.6 %
0.33
567.4
4 541
0.1 %
1 962
2 579
-0.9 %
—
831
1 924
-1.3 %
655
0.3 %
-325
-7
323
-2.4 %
130
193
-4.9 %
0.34
569
4 538
-0.1 %
1 935
2 603
-1.3 %
—
843
1 950
-0.1 %
653
-4.8 %
-331
9
331
0.3 %
128
203
-15.1 %
0.35
575.5
4 542
0.6 %
1 905
2 637
1.5 %
—
785
1 951
-10.6 %
686
65.3 %
-328
7
330
132.8 %
91
239
122.9 %
0.41
585.3
4 515
-0.2 %
1 918
2 597
-2.1 %
—
1 047
2 182
12.6 %
415
-42 %
-329
9
-1 005
-355.1 %
40
-1 045
-488.5 %
-1.76
594.6
4 525
0.3 %
1 873
2 652
-2.4 %
—
814
1 937
0.1 %
715
-8.6 %
-325
4
394
-22 %
125
269
-9.7 %
0.44
605.6
4 513
—
1 796
2 717
—
—
818
1 935
—
782
—
-316
39
505
—
207
298
—
0.48
621.1