Mediaalpha Statements
MA
Data from Mediaalpha`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Mediaalpha Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
259.13
45.4 %
100
219.91
84.9
39.226
23.8 %
15.1
5.328
2.1
18.29
7.1
23.618
-3.6 %
9.1
15.608
117 %
6
-3.562
-1.4
0.154
0.06
12.2
168.1 %
4.7
0.312
0.1
9.482
161.9 %
3.7
0.173
54.91
178.27
40.8 %
100
146.59
82.2
31.685
33.8 %
17.8
5.052
2.8
17.831
11.3
24.492
21.2 %
14.1
7.193
107.2 %
3.6
-3.751
-2.1
1.808
1
4.55
410.8 %
2.6
0.13
0.07
3.62
425.2 %
2
0.068
53.368
126.65
8.1 %
100
102.97
81.3
23.68
6.3 %
18.7
4.363
3.4
14.236
13.4
20.208
-3.5 %
16.8
3.472
157.9 %
1.9
-3.845
-3.04
0.009
0.007
-1.464
64.2 %
-1.2
0.027
0.02
-1.113
53 %
-0.9
-0.023
48.574
117.17
57.1 %
100
94.892
81
22.282
81.2 %
19
3.933
3.4
17.003
14.5
20.936
-22.5 %
17.9
1.346
109.2 %
1.1
-3.918
-3.3
-0.614
-0.5
-4.086
78 %
-3.5
-0.793
-0.7
-2.366
82.5 %
-2.02
-0.05
47.007
74.6
-12 %
100
62.3
83.5
12.3
-10.9 %
16.5
4.3
5.8
22.7
30.4
27
-9.4 %
36.2
-14.7
8.7 %
-19.7
-3.9
-5.2
0.1
0.1
-18.6
6.1 %
-24.9
0.1
0.1
-13.5
5.6 %
-18.1
-0.29
46.2
84.8
-24 %
100
71
83.7
13.8
-25 %
16.3
5.1
6
24.8
29.2
29.8
6.8 %
35.1
-16.1
-69.5 %
-19
-3.9
-4.6
0.1
0.1
-19.8
-36.6 %
-23.3
0.2
0.2
-14.3
-38.8 %
-16.9
-0.32
45.2
111.6
-10 %
100
93.3
83.6
18.4
-8.5 %
16.5
5.2
4.7
22.7
20.3
27.9
4.9 %
25
-9.5
-46.2 %
-8.5
-3.6
-3.2
-1.4
-1.3
-14.5
-119.8 %
-13
0.1
0.09
-10.3
61.9 %
-9.2
-0.23
43.9
124
39.3 %
100
103.9
83.8
20.1
58.3 %
16.2
4.9
4
21.8
17.6
26.6
14.2 %
21.5
-6.5
38.7 %
-5.2
-3.3
-2.7
83.2
67.1
73.3
436.2 %
59.1
101.7
82
-27
-86.2 %
-21.8
-0.63
43
89
-13.9 %
100
76.3
85.7
12.7
-18.1 %
14.3
5.3
6
16.3
18.3
23.3
-10.4 %
26.2
-10.6
-1.9 %
-11.9
-2.6
-2.9
-8.6
-9.7
-21.8
-75.8 %
-24.5
-0.5
-0.6
-14.5
-59.3 %
-16.3
-0.34
42.2
103.4
-27.5 %
100
87.9
85
15.5
-28.6 %
15
5.7
5.5
18.6
18
26
-12.2 %
25.1
-10.4
-31.6 %
-10.06
-2
-1.9
—
0
-12.4
-42.5 %
-12
0.6
0.6
-9.1
-28.2 %
-8.8
-0.22
41.7
142.6
-11.8 %
100
120.9
84.8
21.7
-14.6 %
15.2
5.2
3.6
24.4
17.1
29.6
9.2 %
20.8
-7.9
-364.7 %
-5.5
-1.4
-1
0.5
0.4
-8.7
-29.9 %
-6.1
1.1
0.8
-7.1
-294.4 %
-5
-0.17
40.8
161.6
5.8 %
100
136.2
84.3
25.4
2.8 %
15.7
4.3
2.7
22.8
14.1
27.1
9.7 %
16.8
-1.7
-1600 %
-1.05
-1.5
-0.9
-3.5
-2.2
-6.7
-219 %
-4.1
-2.7
-1.7
-1.8
48.6 %
-1.1
-0.05
39.8
152.7
-3 %
100
128.1
83.9
24.7
-1.2 %
16.2
3.8
2.5
20.2
13.2
24.7
6.5 %
16.2
-0.1
-105.3 %
-0.07
-1.8
-1.2
-0.3
-0.2
-2.1
-320 %
-1.4
2.1
1.4
-3.5
-1650 %
-2.3
-0.09
38.4
157.4
-9.3 %
100
132.3
84.1
25
-5.3 %
15.9
3.8
2.4
18.6
11.8
23.2
-4.9 %
14.7
1.9
—
1.2
-2.2
-1.4
-0.2
-0.1
-0.5
-150 %
-0.3
-0.1
-0.06
-0.2
-166.7 %
-0.1
-0.01
37.7
173.6
-8.7 %
100
147.2
84.8
26.4
-0.4 %
15.2
3.3
1.9
20.4
11.8
24.4
-35.1 %
14.1
1.9
117.1 %
1.1
-2.3
-1.3
0.2
0.1
-0.2
98.6 %
-0.1
-0.4
-0.2
0.3
101.1 %
0.2
0.01
36.5
190.2
25.5 %
100
163.7
86.1
26.5
28 %
13.9
7
3.7
30.6
16.1
37.6
205.7 %
19.8
-11.1
-232.1 %
-5.8
-3.1
-1.6
-0.3
-0.2
-14.5
-402.1 %
-7.6
-1.3
-0.7
-28.2
-687.5 %
-14.8
-0.88
32.1
151.5
22.6 %
100
130.8
86.3
20.7
6.7 %
13.7
1.7
1.1
9.7
6.4
12.3
59.7 %
8.1
8.4
-28.2 %
5.5
-1.6
-1.06
-2
-1.3
4.8
-52.5 %
3.2
—
0
4.8
-52.5 %
3.2
0.08
59.4
123.6
3.5 %
100
104.2
84.3
19.4
3.2 %
15.7
1.9
1.5
5.9
4.8
7.7
-6.1 %
6.2
11.7
10.4 %
9.5
-1.5
-1.2
—
0
10.1
14.8 %
8.2
—
0
10.1
14.8 %
8.2
0.17
59.4
119.4
-5.3 %
100
100.7
84.3
18.8
-7.8 %
15.7
1.8
1.5
6.4
5.4
8.2
—
6.9
10.6
-12.4 %
8.9
-1.7
-1.4
—
0
8.8
-15.4 %
7.4
—
0
8.8
-15.4 %
7.4
0.15
59.4
126.1
14.2 %
100
105.8
83.9
20.4
15.3 %
16.2
1.9
1.5
6.4
5.1
8.2
2.5 %
6.5
12.1
24.7 %
9.6
-1.8
-1.4
—
0
10.4
33.3 %
8.2
—
0
10.4
33.3 %
8.2
0.17
59.4
110.4
23.9 %
100
92.7
84
17.7
22.9 %
16
1.6
1.4
6.4
5.8
8
12.7 %
7.2
9.7
32.9 %
8.8
-1.9
-1.7
—
0
7.8
56 %
7.1
—
0
7.8
56 %
7.1
0.13
59.4
89.1
8.3 %
100
74.7
83.8
14.4
14.3 %
16.2
1.6
1.8
5.5
6.2
7.1
-13.4 %
8
7.3
62.2 %
8.2
-2.4
-2.7
—
0
5
194.3 %
5.6
—
0
5
194.3 %
5.6
0.08
59.4
82.3
—
100
69.7
84.7
12.6
—
15.3
2
2.4
6.1
7.4
8.2
—
10
4.5
—
5.5
-1
-1.2
—
0
-5.3
—
-6.4
—
0
-5.3
—
-6.4
-0.09
59.4