Marcus Statements
MC
Data from Marcus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
26 Sep, 2024
Next reporting period:
25 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Marcus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.67
32.2 %
100
131.3
56.4
101.37
48.2 %
43.6
—
0
40.92
17.6
68.473
4.1 %
29.4
32.897
1133.9 %
14.1
-2.262
-1
-0.39
-0.2
28.72
298 %
12.3
5.406
2.3
23.314
215.3 %
10
0.728
32.031
176.03
27.1 %
100
107.61
61.1
68.422
48 %
38.9
—
0
39.316
22.3
65.756
4.6 %
37.4
2.666
116 %
1.5
-2.441
-1.4
-0.39
-0.2
-14.502
24.6 %
-8.2
5.719
3.2
-20.221
-70.4 %
-11.5
-0.629
32.161
138.55
-14.2 %
100
92.323
66.6
46.224
-25.4 %
33.4
—
0
36.981
26.7
62.866
4 %
45.4
-16.642
-1175.1 %
-12.01
-2.229
-1.6
-0.341
-0.2
-19.235
-1020.3 %
-13.9
-7.369
-5.3
-11.866
-724 %
-8.6
-0.372
31.892
161.53
-22.6 %
100
99.554
61.6
61.972
-29.9 %
38.4
—
0
35.923
22.2
60.424
-9.5 %
37.4
1.548
-92.8 %
1
-2.411
-1.5
-0.477
-0.3
-1.717
-109.5 %
-1.06
-0.277
-0.2
-1.44
-111.8 %
-0.9
-0.045
31.697
208.8
0.9 %
100
120.3
57.6
88.4
6.5 %
42.3
—
0
37.1
17.8
66.8
7.4 %
32
21.6
3.8 %
10.3
-2.3
-1.1
-0.5
-0.2
18.1
2.8 %
8.7
5.9
2.8
12.2
-9.6 %
5.8
0.3
41
207
35.9 %
100
124
59.9
83
56.3 %
40.1
—
0
36.2
17.5
62.2
0.2 %
30
20.8
331.1 %
10
-2.8
-1.4
-0.5
-0.2
17.6
243.1 %
8.5
4.1
2
13.5
242.1 %
6.5
0.33
40.9
152.3
-6.5 %
100
99.2
65.1
53.1
-9.4 %
34.9
—
0
36.2
23.8
62.1
3.8 %
40.8
-9
-650 %
-5.9
-2.9
-1.9
-0.4
-0.3
-12.3
-1330 %
-8.08
-2.8
-1.8
-9.5
-2.2 %
-6.2
-0.3
31.6
162.9
-11.3 %
100
104.3
64
58.6
-20.9 %
36
—
0
34.8
21.4
59.8
-8.1 %
36.7
-1.2
-113.5 %
-0.7
-2.8
-1.7
-0.6
-0.4
1
-79.2 %
0.6
7.4
4.5
-9.3
-381.8 %
-5.7
-0.3
31.5
183.7
-7.5 %
100
109.6
59.7
74.1
-7.5 %
40.3
—
0
38.1
20.7
65.1
6.4 %
35.4
8.9
-52.9 %
4.8
-3.7
-2.01
-0.4
-0.2
4.8
-65 %
2.6
1.5
0.8
3.3
-63.3 %
1.8
0.08
40.7
198.6
50.2 %
100
118.5
59.7
80.1
79.2 %
40.3
—
0
35.2
17.7
61.2
-0.3 %
30.8
18.9
212.5 %
9.5
-4.5
-2.3
-0.6
-0.3
13.7
163.7 %
6.9
4.8
2.4
9
160.4 %
4.5
0.22
40.6
132.2
-21.8 %
100
87.6
66.3
44.7
-37 %
33.8
—
0
34.6
26.2
61.4
11.6 %
46.4
-16.8
-205 %
-12.7
-4.5
-3.4
-0.6
-0.5
-21.5
-321.6 %
-16.3
-6.5
-4.9
-14.9
-332.8 %
-11.3
-0.47
31.4
169
15.8 %
100
98
58
71
12.2 %
42
—
0
33.1
19.6
55
-3.7 %
32.5
16
154 %
9.5
-4
-2.4
-0.6
-0.4
9.7
410.5 %
5.7
3.2
1.9
6.4
255.6 %
3.8
0.21
31.4
145.9
57.7 %
100
82.5
56.5
63.3
79.3 %
43.4
—
0
32.8
22.5
57.1
-1.2 %
39.1
6.3
128.1 %
4.3
-4.6
-3.2
-0.6
-0.4
1.9
106 %
1.3
0.2
0.1
1.8
107.7 %
1.2
0.06
31.5
92.5
82.1 %
100
57.2
61.8
35.3
150.4 %
38.2
—
0
30.6
33.1
57.8
16.3 %
62.5
-22.4
37.3 %
-24.2
-4.8
-5.2
-0.6
-0.6
-31.7
18.5 %
-34.3
-8.3
-9
-23.4
16.7 %
-25.3
-0.74
31.4
50.8
38.4 %
100
36.7
72.2
14.1
314.7 %
27.8
—
0
26.9
53
49.7
14.5 %
97.8
-35.7
10.7 %
-70.3
-4.8
-9.4
-0.6
-1.2
-38.9
34.1 %
-76.6
-10.8
-21.3
-28.1
27.9 %
-55.3
-0.9
31.2
36.7
9.2 %
100
33.3
90.7
3.4
-12.8 %
9.3
—
0
25.7
70
43.4
-15.1 %
118.3
-40
15.3 %
-109
-5.7
-15.5
0.8
2.2
-59
-9.5 %
-160.8
-17.3
-47.1
-39
1 %
-106.3
-1.25
31.1
33.6
325.3 %
100
29.7
88.4
3.9
160 %
11.6
—
0
26.2
78
51.1
9.7 %
152.1
-47.2
11.1 %
-140.5
-5.1
-15.2
-0.6
-1.8
-53.9
5.1 %
-160.4
-14.7
-43.7
-39.4
-45.9 %
-117.3
-1.26
31.1
7.9
-95 %
100
14.4
182.3
-6.5
-112.9 %
-82.3
—
0
24.6
311.4
46.6
-27.1 %
589.9
-53.1
-293.3 %
-672.2
-3.1
-39.2
-0.6
-7.6
-56.8
-117.6 %
-719
-12.3
-155.7
-27
-39.2 %
-341.8
-0.86
31.1
159.5
-22.9 %
100
109.1
68.4
50.4
-38 %
31.6
—
0
36.1
22.6
63.9
-3.3 %
40.1
-13.5
-188.2 %
-8.5
-3.3
-2.07
-0.6
-0.4
-26.1
-369.1 %
-16.4
-6.6
-4.1
-19.4
-348.7 %
-12.2
-0.62
31
206.9
-2.2 %
100
125.5
60.7
81.3
-8.5 %
39.3
—
0
37.9
18.3
66.1
-0.8 %
31.9
15.3
-31.7 %
7.4
-2.3
-1.1
-0.5
-0.2
9.7
-49.2 %
4.7
1.9
0.9
7.8
-45.5 %
3.8
0.25
31.2
211.5
-9 %
100
122.5
57.9
88.9
-5.3 %
42
—
0
37.2
17.6
66.6
0.3 %
31.5
22.4
-18.5 %
10.6
-2.7
-1.3
-0.5
-0.2
19.1
-19.7 %
9
4.8
2.3
14.3
-21 %
6.8
0.46
31.4
232.5
36.8 %
100
138.6
59.6
93.9
43.6 %
40.4
—
0
37.4
16.1
66.4
9.9 %
28.6
27.5
450 %
11.8
-3
-1.3
-0.5
-0.2
23.8
1222.2 %
10.2
5.6
2.4
18.1
852.6 %
7.8
0.58
31.4
170
-2.9 %
100
104.7
61.6
65.4
-13.7 %
38.5
—
0
33.6
19.8
60.4
-1.3 %
35.5
5
-66 %
2.9
-2.7
-1.6
-0.5
-0.3
1.8
-81.3 %
1.1
—
0
1.9
-78.2 %
1.1
0.06
30.5
175
2.6 %
100
99.2
56.7
75.8
-1.3 %
43.3
—
0
33.2
19
61.2
12.5 %
35
14.7
-34.4 %
8.4
-4
-2.3
-0.5
-0.3
9.6
-48.9 %
5.5
2.8
1.6
8.7
-46.3 %
5
0.3
29
170.6
-11.7 %
100
93.8
55
76.8
-9.4 %
45
—
0
30.8
18.1
54.4
-2.3 %
31.9
22.4
-23 %
13.1
-2.7
-1.6
-0.5
-0.3
18.8
-24.5 %
11
2.6
1.5
16.2
-12.9 %
9.5
0.56
28.8
193.3
14.9 %
100
108.5
56.1
84.8
20.8 %
43.9
—
0
31.9
16.5
55.7
4.7 %
28.8
29.1
71.2 %
15.1
-3.3
-1.7
-0.5
-0.3
24.9
88.6 %
12.9
6.2
3.2
18.6
89.8 %
9.6
0.65
28.6
168.2
1.6 %
100
98
58.3
70.2
2.8 %
41.7
—
0
30.6
18.2
53.2
5.3 %
31.6
17
-4.5 %
10.1
-3.3
-2
-0.5
-0.3
13.2
-32.3 %
7.8
3.4
2
9.8
-71.5 %
5.8
0.35
28.4
165.6
2 %
97.3
68.3
-7.8 %
—
29.1
50.5
-3.3 %
17.8
-18.7 %
-2.3
-0.4
19.5
10.2 %
6.3
34.4
212.7 %
1.21
28.4
162.4
1.4 %
88.3
74.1
5.4 %
—
30.9
52.2
2.2 %
21.9
14.1 %
-3.3
-0.4
17.7
9.9 %
6.9
11
8.9 %
0.39
28.4
160.1
-3.3 %
89.9
70.3
1.2 %
—
31.2
51.1
0.2 %
19.2
3.8 %
-3.1
-0.4
16.1
8.8 %
6
10.1
6.3 %
0.36
28.5
165.5
19.3 %
96
69.5
7.6 %
—
30.4
51
4.3 %
18.5
17.8 %
-2.8
-0.4
14.8
10.4 %
5.7
9.5
9.2 %
0.33
28.4
138.7
-4.1 %
74.2
64.6
-9.5 %
—
29.6
48.9
4.7 %
15.7
-36.4 %
-1.9
—
13.4
-41.7 %
4.8
8.7
-39.6 %
0.31
28.2
144.7
7.2 %
73.3
71.4
12.1 %
—
27.5
46.7
2.9 %
24.7
35 %
-2
—
23
50.3 %
8.7
14.4
54.8 %
0.51
28
135
7.7 %
71.3
63.7
15.2 %
—
26.9
45.4
3.2 %
18.3
61.9 %
-2.3
—
15.3
73.9 %
6
9.3
69.1 %
0.34
27.8
125.4
8.4 %
70.1
55.3
0.4 %
—
25.9
44
-1.1 %
11.3
6.6 %
-2.4
—
8.8
10 %
3.5
5.5
12.2 %
0.2
27.8
115.7
-22.5 %
60.6
55.1
-24 %
—
26.8
44.5
-4.5 %
10.6
-59.1 %
-2.3
—
8
-66.1 %
2.9
4.9
-66.7 %
0.18
27.9
149.2
24.2 %
76.7
72.5
34 %
—
27.1
46.6
8.6 %
25.9
131.3 %
-2.4
—
23.6
314 %
9.2
14.7
359.4 %
0.52
27.9
120.1
-0.1 %
66
54.1
4.2 %
—
25
42.9
-2.9 %
11.2
47.4 %
-2.2
—
5.7
23.9 %
2.6
3.2
3.2 %
0.12
27.9
120.2
3.5 %
68.3
51.9
-6.7 %
—
25.7
44.2
0.5 %
7.6
-34.5 %
-2.5
—
4.6
-47.7 %
1.7
3.1
-40.4 %
0.11
27.7
116.1
-11.9 %
60.4
55.6
-16.6 %
—
25.5
44
-0.2 %
11.6
-48.9 %
-2.3
—
8.8
-56.7 %
3.4
5.2
-58.1 %
0.19
27.6
131.8
21.5 %
65
66.7
35.6 %
—
25.8
44.1
11.4 %
22.7
136.5 %
-2.4
—
20.3
181.9 %
8
12.4
188.4 %
0.45
27.6
108.5
-1.2 %
59.3
49.2
6.7 %
—
22.7
39.6
-2 %
9.6
68.4 %
-2.3
—
7.2
132.3 %
2.9
4.3
4.9 %
0.16
27.4
109.8
9.1 %
63.8
46.1
-5.3 %
—
24.1
40.4
1.3 %
5.7
-35.2 %
-2.4
—
3.1
-43.6 %
2.8
4.1
28.1 %
0.15
27
100.6
-22 %
51.9
48.7
-26.2 %
—
23.5
39.9
-4.3 %
8.8
-63.8 %
-2.5
—
5.5
-74.9 %
2
3.2
-76.1 %
0.12
27.1
129
28.2 %
63
66
41.6 %
—
24.7
41.7
10.3 %
24.3
176.1 %
-2.5
—
21.9
271.2 %
9
13.4
282.9 %
0.5
27.1
100.6
—
54
46.6
—
—
21.8
37.8
—
8.8
—
-2.4
—
5.9
—
2.3
3.5
—
0.13
27.1