Madison Square Statements
MS
Data from Madison Square`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
01 Nov, 2024
Expected release date:
04 Feb, 2025
Madison Square Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.307
-76.5 %
100
6.9
12.9
46.407
-63.2 %
87.1
—
0
53.898
101.1
54.68
-25.9 %
102.6
-8.273
-115.8 %
-15.5
-5.191
-9.7
-1.126
-2.1
-14.59
-134.1 %
-27.4
-7.048
-13.2
-7.55
-129.6 %
-14.2
-0.314
24.049
227.25
-47.1 %
100
101.17
44.5
126.08
-34.4 %
55.5
—
0
72.989
32.1
73.781
-34.4 %
32.5
52.303
-34.4 %
23
-5.082
-2.2
-4.491
-2
42.73
-40.6 %
18.8
17.239
7.6
25.496
-32.7 %
11.2
1.055
24.156
429.95
31.5 %
100
237.66
55.3
192.3
61.5 %
44.7
—
0
111.77
26
112.56
24.8 %
26.2
79.742
176.7 %
18.5
-6.444
-1.5
-1.403
-0.3
71.895
187.5 %
16.7
34.018
7.9
37.877
166.3 %
8.8
1.572
24.1
326.9
660.2 %
100
207.86
63.6
119.03
191.8 %
36.4
—
0
89.428
27.4
90.218
61.7 %
27.6
28.817
293.4 %
8.8
-6.8
-2.08
2.991
0.9
25.008
173.6 %
7.7
10.784
3.3
14.225
175.7 %
4.4
0.591
24.065
43
-66.1 %
100
2.2
5.1
40.8
-18.9 %
94.9
—
0
55
127.9
55.8
-10.7 %
129.8
-14.9
-22.1 %
-34.7
-6.5
-15.1
-12.7
-29.5
-34
-178.7 %
-79.07
-15.1
-35.1
-18.8
-104.3 %
-43.7
-0.79
24
126.9
-66.8 %
100
76.6
60.4
50.3
-71.3 %
39.6
—
0
61.6
48.5
62.5
-32.7 %
49.3
-12.2
-114.8 %
-9.6
-5.7
-4.5
5.7
4.5
-12.2
-112.9 %
-9.6
-2.7
-2.1
-9.2
-117.6 %
-7.2
-0.39
24
382.7
8.2 %
100
207.7
54.3
175
9.5 %
45.7
—
0
92.1
24.1
92.9
-13.9 %
24.3
82.2
58.4 %
21.5
-6.3
-1.6
19.3
5
94.8
104.3 %
24.8
43
11.2
52.4
156.9 %
13.7
2.18
24.1
353.7
1367.6 %
100
193.9
54.8
159.8
633 %
45.2
—
0
107
30.3
107.9
86.7 %
30.5
51.9
244.2 %
14.7
-5.5
-1.6
0.4
0.1
46.4
219 %
13.1
24.6
7
20.4
214.6 %
5.8
0.84
24.2
24.1
-86.2 %
100
2.3
9.5
21.8
-76.2 %
90.5
—
0
56.8
235.7
57.8
-15 %
239.8
-36
-251.9 %
-149.4
-3
-12.4
-0.2
-0.8
-39
-287.5 %
-161.8
-20.5
-85.06
-17.8
-165.4 %
-73.9
-0.73
24.3
175.2
-48.1 %
100
83.5
47.7
91.7
-43.1 %
52.3
—
0
66.8
38.1
68
-31.9 %
38.8
23.7
-61.4 %
13.5
-2.4
-1.4
-0.5
-0.3
20.8
-64.7 %
11.9
-5.9
-3.4
27.2
11 %
15.5
1.11
24.5
337.8
16.6 %
100
176.5
52.2
161.3
29.5 %
47.8
—
0
98.7
29.2
99.9
12.6 %
29.6
61.4
71 %
18.2
-2.4
-0.7
-0.1
-0.03
58.9
82.4 %
17.4
35
10.4
24.5
55.1 %
7.3
1
24.4
289.6
1440.4 %
100
165
57
124.6
965 %
43
—
0
87.5
30.2
88.7
90.3 %
30.6
35.9
202.9 %
12.4
-3.5
-1.2
-0.1
-0.03
32.3
184.8 %
11.2
17.1
5.9
15.8
196.3 %
5.5
0.65
24.4
18.8
-87.2 %
100
7.1
37.8
11.7
-81.2 %
62.2
—
0
45.2
240.4
46.6
-43.9 %
247.9
-34.9
-67.8 %
-185.6
-3.1
-16.5
-0.1
-0.5
-38.1
-58.8 %
-202.7
-21.2
-112.8
-16.4
-133.1 %
-87.2
-0.68
24.2
146.9
-19.7 %
100
84.7
57.7
62.2
-19.2 %
42.3
—
0
82.2
56
83
20.5 %
56.5
-20.8
-356.8 %
-14.2
-3.1
-2.1
-0.1
-0.07
-24
-570.6 %
-16.3
-73.1
-49.8
49.6
801.8 %
33.8
2.05
24.2
183
535.4 %
100
106
57.9
77
434.7 %
42.1
—
0
67.3
36.8
68.9
30.2 %
37.7
8.1
121.1 %
4.4
-2.9
-1.6
—
0
5.1
112.4 %
2.8
0.1
0.05
5.5
113.5 %
3
0.22
24.3
28.8
-49.5 %
100
14.3
49.7
14.4
-17.2 %
50
—
0
51.2
177.8
52.9
18.3 %
183.7
-38.4
-40.1 %
-133.3
-2.5
-8.7
-0.1
-0.3
-41
-39 %
-142.4
0.2
0.7
-40.6
-43 %
-141
-1.68
24.1
57
914.3 %
100
39.7
69.6
17.4
61.1 %
30.5
—
0
43.1
75.6
44.7
-19.7 %
78.4
-27.4
39 %
-48.07
-2
-3.5
-0.1
-0.2
-29.5
37.6 %
-51.8
-0.5
-0.9
-28.4
63.8 %
-49.8
-1.18
24.1
-7
-102.6 %
100
-17.7
252.9
10.8
-89.8 %
-154.3
—
0
53.5
-764.3
55.7
-41.8 %
-795.7
-44.9
-523.6 %
641.4
-2.2
31.4
-0.1
1.4
-47.3
-582.7 %
675.7
31.7
-452.9
-78.5
33.5 %
1121.4
-3.19
24.6
267.6
-8.6 %
100
161.3
60.3
106.4
11.8 %
39.8
—
0
90.2
33.7
95.7
0.3 %
35.8
10.6
5400 %
4
-0.7
-0.3
-0.1
-0.04
9.8
1188.9 %
3.7
5.6
2.1
-118
-225.4 %
-44.1
-4.91
24
292.8
486.8 %
100
197.6
67.5
95.2
201.3 %
32.5
—
0
90.5
30.9
95.4
5 %
32.6
-0.2
99.7 %
-0.07
-0.6
-0.2
-0.1
-0.03
-0.9
98.5 %
-0.3
2.8
1
94.1
217.6 %
32.1
3.93
23.9
49.9
107.8 %
100
18.3
36.7
31.6
112.3 %
63.3
—
0
86
172.3
90.9
168.6 %
182.2
-59.3
52.3 %
-118.8
-0.3
-0.6
-0.1
-0.2
-59.7
60 %
-119.6
-19.5
-39.08
-80
-9.3 %
-160.3
-3.36
23.8
-638.1
-223.4 %
100
-381.4
59.8
-256.7
-224.4 %
40.2
—
0
-63.8
10
-132.5
-178.9 %
20.8
-124.2
-422.6 %
19.5
-29.4
4.6
4.2
-0.7
-149.3
-428.9 %
23.4
-25.2
3.9
-73.2
-307.4 %
11.5
-3.02
24.2
517.2
-18.2 %
100
310.8
60.1
206.4
-15.9 %
39.9
—
0
138.9
26.9
167.9
0.5 %
32.5
38.5
-50.8 %
7.4
0.7
0.1
6.2
1.2
45.4
-40.7 %
8.8
11.3
2.2
35.3
-56.7 %
6.8
1.48
23.9
632.2
189.9 %
100
386.8
61.2
245.4
160.5 %
38.8
—
0
136.9
21.7
167.1
15.2 %
26.4
78.3
254.1 %
12.4
11.2
1.8
-12.9
-2.04
76.6
329.3 %
12.1
0.7
0.1
81.6
353.4 %
12.9
3.42
23.8
218.1
141.3 %
100
123.9
56.8
94.2
144.2 %
43.2
—
0
115.3
52.9
145
213.4 %
66.5
-50.8
40.5 %
-23.3
13.7
6.3
3.8
1.7
-33.4
63.2 %
-15.3
0.7
0.3
-32.2
30.2 %
-14.8
-1.36
23.7
-528.7
-215 %
100
-315.4
59.7
-213.3
-233.1 %
40.3
—
0
-57.1
10.8
-127.9
-184.2 %
24.2
-85.4
-1128.9 %
16.2
-7.5
1.4
2.2
-0.4
-90.8
-1168.2 %
17.2
-57.5
10.9
-46.1
-606.6 %
8.7
-1.86
24.7
459.6
-14.3 %
100
299.4
65.1
160.2
-28.7 %
34.9
—
0
121.4
26.4
151.9
0.4 %
33.1
8.3
-88.7 %
1.8
0.6
0.1
-0.4
-0.09
8.5
-88.1 %
1.8
0.7
0.2
9.1
-95.2 %
2
0.38
23.8
536.3
118.7 %
311.6
224.7
84.6 %
—
120.7
151.3
11.1 %
73.4
606.2 %
-1
-1.2
71.2
805 %
-3.3
189.6
1808.1 %
7.96
23.8
245.2
-19.8 %
123.5
121.7
60.3 %
—
105.7
136.2
-17.2 %
-14.5
83.6 %
5.4
-1
-10.1
89.1 %
0.8
-11.1
86.8 %
-0.47
23.6
305.6
-20.8 %
229.6
75.9
-43.1 %
—
135.6
164.4
29.9 %
-88.4
-1419.4 %
-0.2
-4
-92.6
-432.2 %
-5.2
-84.3
-381.7 %
-3.67
23
386
-13.3 %
252.7
133.3
-25.3 %
—
100.1
126.6
5.3 %
6.7
-88.5 %
-24.1
—
-17.4
-128.7 %
0.4
-17.5
-130.3 %
-0.74
23.8
445.2
145 %
266.7
178.5
153.9 %
—
94.3
120.2
16.6 %
58.3
277.7 %
1
1.4
60.7
290.9 %
3.2
57.7
301.7 %
2.39
24.1
181.7
-16.6 %
111.4
70.3
-7.5 %
—
77
103.1
-15.6 %
-32.8
29 %
1
—
-31.8
45.5 %
-2.9
-28.6
51 %
-1.19
24.1
217.8
-35.2 %
141.8
76
24.2 %
—
96.6
122.1
3.3 %
-46.2
18.8 %
-12.2
0.1
-58.3
3.8 %
0.1
-58.4
3.9 %
-2.41
24.2
336.3
-18.1 %
275.1
61.2
-62 %
—
92.4
118.2
5.3 %
-56.9
-216.1 %
-3.7
—
-60.6
-239.6 %
0.1
-60.8
-239.8 %
-2.47
24.6
410.8
173.1 %
249.6
161.2
104.1 %
—
86.3
112.2
34.2 %
49
1165.2 %
-1.5
-4.1
43.4
2993.3 %
-0.1
43.5
2818.8 %
1.74
25.1
150.4
-41 %
71.4
79
-19.5 %
—
58.4
83.6
-10.8 %
-4.6
-207 %
3.1
—
-1.5
-50 %
0.1
-1.6
-45.5 %
-0.06
24.9
255
-15.3 %
156.9
98.1
40.5 %
—
70.1
93.7
18.2 %
4.3
144.8 %
-5.3
—
-1
91.4 %
0.1
-1.1
90.4 %
-0.04
24.9
300.9
-24.2 %
231.1
69.8
-45.4 %
—
53.8
79.3
-9.9 %
-9.6
-124.1 %
-2.1
0.1
-11.6
-217.2 %
-0.1
-11.5
-219.8 %
-0.46
24.9
396.8
233.7 %
268.9
127.9
151.3 %
—
63
88
2.3 %
39.9
213.7 %
-30.1
—
9.9
126.4 %
0.2
9.6
125.5 %
0.39
24.9
118.9
-44.3 %
68
50.9
29.2 %
—
51.4
86
-8.8 %
-35.1
36.2 %
-2.5
0.1
-37.5
33 %
0.2
-37.7
33.3 %
-1.51
24.9
213.4
-25.5 %
174.1
39.4
4.5 %
—
67.9
94.3
11.5 %
-55
-17.3 %
-1.1
—
-56
-21.5 %
0.4
-56.5
-21.2 %
-2.27
24.9
286.6
—
248.9
37.7
—
—
58.6
84.6
—
-46.9
—
0.7
0.1
-46.1
—
0.4
-46.6
—
-1.87
24.9